|
Project Cost Estimate Exhibit B HWA Ref: 2016-044-21
<br /> Supplementary Geotechnical Services
<br /> Beverly Lake Sewer Improvements ['fa!
<br /> Date: 7-Feb-20
<br /> Everett,Washington _ HWAGEOSCIENCES INC.
<br /> _ Prepared By: DJH
<br /> `t'% .1.:..y •• -_ . -sa--,.'•.�>: "" sa"G`:l:.d e'S:T4117.�a:u'•`a r..4 a.,w a.:.,O .w:.0 n,� a ,..�nMi»
<br /> td. ^� a N f K��M'�ctLw.L�w.e3:���4.K 'W.-'��:r_':t.C..4vJ..lat44d..i1w•Yits".R'.iw.�' �ti'.tiew.<_er.�st,`�n..�+t.'9 mu e• ''—�y��'.}tMM�L+`St2�CestiteVsL.d'el5t Y'..r� wt�'m4 wvYv:«�qF:r�F,�" �;ryc +� t,v,-y��..
<br /> PROPOSED WORK SCOPE: 4 ffi
<br /> See Scope Document
<br /> ne'.--";.,r';n T4" >T7.;ccr.:;'r'::aE*.._,_=:.q,;tip. ^r,,. ^,f:_ —_ - �a2,_ _ ___ _ ;'y,_ '�t_ _ • _ _ -
<br /> ,�g� f t<•' .�i t. -:<... "a::;-; _ - �•r'.r^:.:v:r:a'-:..r', Ma' s-^:-".,�.".'.sti:.. .$G`V:..a ^Yam a..%..,�. ._ .n. .e rt ..tr. � su .�..w ..w . ..a ;.�:�•�i.;��:;•i",E« ``r�.��:'••:;:;D?;,":�R"r __ _
<br /> " -'._sa:.�:,�.�.^si.'k�'"�.uL.,.x.i:'• 'n:%„jj�'::'.v�14; .� _ ._.si.<s:c _ .,.�.t.+.. ...a,.....�....s,.':3#:WL,t.r4A�wx. ...��'�....WL.':.i'di._..i.iD.s�'`lei,:k>a...m.:..^<'.".',"w:a�S:.,.,.:tw...i.s.�...w.ck........d..._.bcs,�.:dt:; a•�`i.,$:�L.....k_..C.�..e7mSn...4.i;'.�..L'i.t '��r,�x'`:m" '&':.In.,ea.�.aSi3 a.'ar7
<br /> Geotechnical Engineering Services
<br /> t` t5 6a;SlsKit21.i"�',:`f,."'.,:1'#n2.t+• ?1:-.Lt1:_C:i...1AITatiii.�,``'•'.hS1^...2L3i-I;±ZitikvC(_,,.,.w.t i `i'n=-'i. •,T„S-; syi ..T.:s }, „-L- Ti, ,r�
<br /> .a,r�lisu i<.d.'�" itC�. .1�:a�t.:ce'f,$:s .ttui.33�:$`>*{.."i.+.'7.m�}E"L'.i.ii;.��°,»1�'tic;F11�•Lss`�t'flit%vuat!:'tt:Te"s1:4n:lroFa13?"i...3:rttat� priitul,-eaitti' .m`�':`as
<br /> ESTIMATED HWA LABOR:
<br /> 2020 PERSONNEL&HOURLY RATES
<br /> Geotechnical Geotechnical Geotechnical
<br /> Principal IX Geologist VIII CAD Clerical
<br /> EnLineer VI En:ineerN En:' eerI
<br /> WORK TASK Borium Greene Huling Brodahl Miller Fry Fisk TOTAL TOTAL
<br /> DESCRIPTION $290.00 $230.00 $230.00 $175.00 $120.00 $92.00 $80.00 HOURS AMOUNT
<br /> i^7
<br /> :
<br /> Develop Retaining Wall Recommendations: -- 1 6 -- 7 '.950 ._
<br /> Internal QA/QC: -- 3 ---- 3 $690
<br /> Update Geotechnical Report: --IIIIII- 111111=-
<br /> �=
<br /> �N3','., ,{.'it r`r,"t,7 :. "hC ti '.` ..� '.^. . :. yRa- .":::t a. .„":..• ,: .S e-., I.
<br /> ..It.�E•.m,: i.X..i: .,.. .,,...,-:. •aw..wsxx�•a: .vxJ,rs�.�s.,a:. ..."+. C„».;,..: •a,.....,.•.a.,a,�.»..aS ` . uw...»•.`.,a l.�t. ru..,.a4...^a.,, �`v x� ^�.� .:,�1,,.....T:.�... ....x..,."...: 1 .,,a.x»..,•�..s...s,.•»-,.K»..'3 k•..a va.,,: s..,c._a...,..wr t .`".,..v..,.,.".T.'w ..,,. •.v-..>.:a,..a 4...".r ..' .*;
<br /> Review Geotechnical Submittals and RFIs: -- 8 ---- 8 1,840
<br /> Geotechnical Site Visits: 2 12 ---- 14 $3,220
<br /> Miscellaneous Geotechnical Construction Services. --
<br /> /i . .. ..iE 1 • 3 t : •i�..�, t ELME
<br /> '^4 l7 r.Y..xii.);,t13.1..s ,-74. ...:. LivM..:..:+:wasYvu::.k.a .....:1,2.., i r.k..5_......w k `{ u+ .a. .„. ii 7 ,,. "(-.. .ik_ r .: x ... _ y
<br /> Task Management 5 $
<br /> 5 $1,150
<br /> ---- 1. , . .,
<br /> 0
<br /> TOTAL LABOR: 0 2 55 0 14 0 1 72 $14,870
<br /> ESTIMATED DIRECT EXPENSES:
<br /> (Mileage IRS Rate $130
<br /> TOTAL DIRECT EXPENSES: $130
<br /> ESTIMATED PROJECT TOTALS AND SUMMARY:
<br /> Total Labor Cost $14,870
<br /> Direct Expenses $130
<br /> ESTIMATED TOTAL: $15,000
<br /> Budget Estimate 1 of 1 HWA GeoSciences Inc.
<br />
|