|
•
<br /> BID TABULATION
<br /> LAKE CIIAPLAIN SOUTH DAM TUNNEL DECOMIYIISSIONING
<br /> W.O.#UP 3585
<br /> Date 12/1/2014
<br /> Prepared By:TYllllant Barrett
<br /> --
<br /> For:Peter Berger,Project Manager ENGINEER'S ESTIMATE Blackwater Marine,LLC Ballard Marine Construction Neptune Marine Bidder#4
<br /> ITEM UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br /> 1t ITEM DESCRIPTION UNIT QUANTITY PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br /> 1 Mobilization&Demobilization LS 1 $45,000.00 $45,000.00 $30,000,00 $30,000.00 $40,000.00 $40,000.00 $48,500.00 $48,500.00 $0.00
<br /> 2 Minor Changes Colo 1 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $0.00
<br /> 3 Trench Excavation,Slope&Tunnel LS 1 $106,000.00 $106,000.00 $34,000.00 $34,000.00 $23,500.00 $23,500.00 $65,550.00 $65,550.00 $0.00
<br /> Safety Systems
<br /> 4 Erosion Control LS I $20,000.00 $20,000.00 $7,500.00 $7,500.00 $2,475.00 $2,475.00 $24,570.00 $24,570.00 $0.00
<br /> 5 Water Quality&SPCC Plan LS 1 $2,000.00 $2,000.00 $18,000.00 $18,000.00 $500.00 $500.00 $2,185.00 $2,185.00 $0.00
<br /> 6 Pressure Tunnel Decommissioning LS 1 $78,000.00 $78,000.00 $83,000.00 $83,000.00 $132,500.00 $132,500.00 $83,650.00 $83,650.00 $0.00
<br /> CAD7 Pressure Tunnel Concrete Backfill CY 60 $500.00 $30,000.00 $435.00 $26,100.00 $350.00 $21,000.00 $300,00 $18,000.00 $0.00
<br /> 8 Gravity Tunnel Decommissioning LS 1 $65,000.00 $65,000.00 $25,000.00 $25,000.00 $55,750.00 $55,750.00 $85,750.00 $85,750.00 $0.00
<br /> 9 Demolition of 30"Steel Pipe LP 253 $80.00 $20,240.00 $67.00 $16,951.00 $180.00 $45,540.00 $115.00 $29,095.00 $0,00
<br /> 10 Gravity Tunnel Concrete Bacicfitl CY 250 ' $400.00 $100,000.00 $280.00 $70,000.00 $220.00 $55,000.00 $250.00 $62,500.00 $0.00
<br /> 11 Gravity Tunnel Portal Slope LS 1 $10,000.00 $10,000.00 $31,000.00 $31,000,00 $8,750.00 $8,750.00 $26,275.00 $26,275,00 $0.00
<br /> Grading&Planting
<br /> 12 Gravel Bacicfitl for Structure Ton 120 $50.00 $6,000.00 $210.00 $25,200.00 $85.00 $10,200.00 $125,00 $15,000.00 $0,00
<br /> Decommissioning
<br /> 13 New Band Rail LP 37 $20.00 $740.00 $280.00 $10,360.00 $255.00 $9,435.00 $150,00 $5,550.00 $0.00
<br /> 14 Site Cleanup&Restoration LS 1 $13,000.00 $13,000.00 $12,000,00 $12,000.00 $15,500.00 $15,500.00 $15,250.00 $15,250.00 $0.00
<br /> Contract Base13id $505,980.00 $399,111.00 $430,150.00 $491,875.00 $0.00
<br /> Sales Tax©8.3% $41,996.34 $33,126.21 $35,702.45 $40,825.63 $0.00
<br /> Contract Totals: $547,976.34 $432,237.21 $465,852.45 $532,700.63 $0.00
<br /> A
<br />
|