Laserfiche WebLink
Exhibit E <br /> Subconsultant Cost Computations <br /> Ott Sakai <br /> Project: US 2/1-5 Interchange Planning Study <br /> Direct Salary Cost(DSC): <br /> Classification Man Hours = Rate = Cost <br /> Principal 50 X $118.00 $5,900.00 <br /> Sr Construction Specialist 60 X $118.00 $7,080.00 <br /> Construction Specialist 176 X $111.00 $19,536.00 <br /> Payroll 18 X $83.00 $1,494.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> Total Hours 304 Total DSC - $34,010.00 <br /> Overhead(OH Cost-including Salary Additives): <br /> OH Rate x DSC of 0.7454 %x$ $34,010.00 $25,351.05 <br /> Fixed Fee(FF): <br /> FF Rate x DSC of 28 %x$ $34,010.00 $9,522.80 <br /> Reimbursables: <br /> Subconsultants: <br /> Grand Total $68,883.85 <br /> Date: 2/16/2022 <br /> Agreement Number: <br /> Page 1 of 1 <br />