Laserfiche WebLink
Exhibit E <br /> Subconsultant Cost Computations <br /> Enviroissues <br /> Project: US 2/1-5 Interchange Planning Study <br /> Direct Salary Cost(DSC): <br /> Classification Man Hours - Rate - Cost <br /> Project Manager 580 X $45.00 $26,100.00 <br /> Strategic Engagement 275 X $70.00 $19,250.00 <br /> Support Staff 353 X $34.00 $12,002.00 <br /> Graphic Designer 85 X $45.00 $3,825.00 <br /> Web Developer 50 X $50.00 $2,500.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $O.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> Total Hours 1343 Total DSC = $63,677.00 <br /> Overhead (OH Cost--including Salary Additives): <br /> OH Rate x DSC of 1.8140 %x$ $63,677.00 $115,510.08 <br /> Fixed Fee(FF): <br /> FF Rate x DSC of 28 %x$ $63,677.00 $17,829.56 <br /> Reimbursables: <br /> $39,516.00 <br /> Subconsultants: <br /> Grand Total $236,532.64 <br /> Date: 2/16/2022 <br /> Agreement Number: <br /> Page 1 of 1 <br />