Laserfiche WebLink
# <br />Exhibit - Subconsultant Cost Computation <br />3.0352 <br />Senior Associate /Principal Associate 3Associate 2Associate 1DevelopmentGraphicsTotal <br />Hours <br /> Direct Labor <br />Cost <br />Total Cost Per <br />Work Element <br />direct rate 70 52 40 34 52 53 <br />Work Element 7 - Public Outreach 6,642.00$ 20,159.80$ <br />7.1 Monthly Progress Reports and Invoicing 8 8 4 20 1,112.00$ <br />7.2 Team Management and Coordination 0 -$ <br />7.3 Meetings 4 12 12 12 40 1,792.00$ <br />7.4 On-Call Outreach Activities 4 12 24 24 2 18 84 3,738.00$ <br />0 -$ <br />Total Staff Hours 16 32 36 40 2 18 0 144 <br />Total Direct Labor Cost $1,120.00 $1,664.00 $1,440.00 $1,360.00 $104.00 $954.00 $0.00 6,642.00$ 20,159.80$ <br />$6,642.00 <br />Reimbursable Expenses Subtotal (Labor)6,642.00$ <br />Overhead @ 173.52%11,525.20$ <br />Fee @ 30.00%1,992.60$ <br />Travel expenses (mileage)100 $0.655 65.50$ <br />Parking 2 $20.000 40.00$ <br />Copies b/w 200 $0.100 20.00$ Reimbursable Expenses 214.50$ <br />Copies color 100 $0.890 89.00$ <br />-$ <br />Total Reimbursable Expenses $ 214.50 20,374.30$ <br />City of Everett EnviroIssues <br />Everett Point Industrial Center (EPIC) Bridge Project Project multiplier: <br />Item Units <br />Cost per <br />Unit Total Cost <br />Grand Total: <br /># <br />Exhibit A