Laserfiche WebLink
Subconsultant Fee Determination <br />Forest Park Pickleball Court Improvements <br />January 2024 <br />Prin Engr Design Engr CAD Mngr <br />CAD Tech <br />II <br />Prin <br />Survey <br />Sr Survey <br />Tech <br />Survey <br />Tech II <br />Proj <br />Admin SUBTOTAL <br />Task SCOPE OF WORK $72.12 $50.00 $49.52 $39.42 $60.82 $49.27 $33.60 $40.14 <br />1.0 <br />1.2 Check in Meetings 15 $322.12 <br />1.7 Invoicing 3 $120.42 <br />Subtotal:1 5 0 00003 $442.54 <br />2.0 <br />2.1 Survey and Mapping $0.00 <br />2.2 Site Reconnaissance and Document Search 24 $344.24 <br />Subtotal:2 4 0 00000 $344.24 <br />3.0 <br />Subtotal:0 0 0 00000 $0 <br />4.0 <br />Subtotal:0 0 0 00000 $0 <br />5.0 <br />Subtotal:0 0 0 00000 $0 <br />6.0 <br />6.1 Prepare Plan Set $0.00 <br />Survey 1 1 3 $217.78 <br />Demolition Plan $0.00 <br />TESC Plan 1 4 1 4 $479.32 <br />Structural Plan and Details 1 4 1 2 $400.48 <br />Stormwater Plan 2 8 1 8 $909.12 <br />Utility Plan 1 2 1 4 $379.32 <br />6.2 Preliminary Stormwater Technical Information Report 420 $1,288.48 <br />6.2 Cost Opinion 12 $172.12 <br />6.3 Specification Outline 2 $144.24 <br />Subtotal:1241 5210000 $3,990.86 <br />7.0 <br />7.1 Advance Plan Set $0.00 <br />TESC Plan 2 1 2 $228.36 <br />Structural Plan and Details 1 14 2 $850.96 <br />Stormwater Plan 2 8 1 8 $909.12 <br />Utility Plan 1 2 $128.84 <br />7.2 Documents and Reports (Final TIR, SWPPP)224 $1,344.24 <br />7.3 Cost Opinion 12 $172.12 <br />7.4 Specifications 2 $144.24 <br />Subtotal:851 2140000 $3,777.88 <br />8.0 <br />8.1 Finalize Plan Set 3 10 2 8 $1,130.76 <br />8.2 Finalize Documents and Reports 14 $272.12 <br />8.3 Cost Opinion 12 $172.12 <br />8.4 Specifications 2 $144.24 <br />Subtotal:716 2 80000 $1,719.24 <br />30117 9430003$10,274.76 <br />TOTAL DIRECT SALARY COST $10,274.76 <br />Overhead (OH cost - including salary additives): <br />OH Rate X DSC of 179.84%X 10,274.76 18,478.13$ <br />Fixed Fee (FF): <br />FF Rate X DSC of 30%X 10,274.76 3,082.43$ <br />Subtotal 31,835.32$ <br />Reimbursables 800.00$ <br /> TOTAL: 32,635.32$ <br />Prepared by: <br />Date: <br />GEOTECHNICAL EVALUATION AND REPORTING <br />PACE Engineers Inc. <br />PROJECT ADMINISTRATION AND MANAGEMENT <br />SITE RECONNAISSANCE <br />Total: <br />(mileage, courier, copies) Utility Locate <br />PERMIT APPLICATION SUPPORT <br />CONCEPT ALTERNATIVES EVALUATION <br />60% DESIGN DEVELOPMENT <br />90% CONSTRUCTION DOCUMENTS <br />100% BID DOCUMENTS <br />Page 4 of 6