Laserfiche WebLink
Consultant Fee Determination <br />Forest Park Pickleball Court Improvements <br />February 2024 <br />PC PM PD DR AD SUBTOTAL <br />Task SCOPE OF WORK $60.00 $48.00 $39.00 $37.00 $41.00 <br />MacLeod Reckord <br />Non-Structural Wall Plan and Details 2 8 4 $652.00 <br />Stormwater Plan 2 4 2 $386.00 <br />Utility Plan 1 2 1 $193.00 <br />Electrical Plan 1 2 1 $193.00 <br />Lighting Plan 2 4 2 $386.00 <br />7.2 Documents and Reports 2 1 $168.00 <br />7.3 Cost Opinion 2884 $964.00 <br />7.4 Specifications 6 12 2 8 $1,342.00 <br />Subtotal:27 88 18 58 8 $9,020.00 <br />8.0 <br />8.1 Finalize Plan Set 4 16 6 16 $1,834.00 <br />8.2 Finalize Documents and Reports 1 2 $156.00 <br />8.3 Cost Opinion 1814 $631.00 <br />8.4 Specifications 2 4 2 $394.00 <br />Subtotal:8 30 7 20 2 $3,015.00 <br />90 248 41 138 19 $24,788.00 <br />TOTAL DIRECT SALARY COST $24,788.00 <br />Overhead (OH cost - including salary additives): <br />OH Rate X DSC of 219.00%X ####### 54,285.72$ <br />Fixed Fee (FF): <br />FF Rate X DSC of 30%X ####### 7,436.40$ <br />Subtotal 86,510.12$ <br />Reimbursables 250.00$ <br /> TOTAL: 86,760.12$ <br />Prepared by: Connie Reckord <br />Date: December 21, 2023 <br />(mileage, courier, copies) <br />Total: <br />100% BID DOCUMENTS <br />Page 3 of 6