Laserfiche WebLink
Project:City of Everett UP No. 3800 - Watermain Replacement "X" <br />Sub Consultant:Krazan and Associates, Inc. - Proposal No. G24295WAL <br />Direct Salary Cost (DSC): <br />Man Hours Rate Cost <br />8 x $61.10 =488.80$ <br />16 x $48.14 =770.24$ <br />40 x $42.96 =1,718.40$ <br />Total DSC =2,977.44$ <br />Overhead (OH Cost -- including Salary Additives): <br />OH Rate x DSC of 140.04%x 2,977.44$=4,169.63$ <br />Fixed Fee (FF): <br />FF Rate x DSC of 30.00%x 2,977.44$=893.23$ <br />Reimbursables: <br />Itemized <br />Laboratory Services =3,221.00$ <br />Traffic Control Flaggers & Signage (cost + 5%)=3,150.00$ <br />Drillers (cost + 5%)=10,500.00$ <br />Private Utility Locate (cost + 5%)=840.00$ <br />=17,711.00$ <br />Subconsultants Total:=8,040.30$ <br />Contingency =2,000.00$ <br />Grand Total 27,751.30$ <br />Prepared By:Mike Rundquist, PE Date:3/21/2024 <br />Project Manager <br />Staff Professional (E/G) <br />Total reimbursables <br />Exhibit G-1 <br />Subconsultant Fee Determination - Summary Sheet <br />(Mandatory when Subconsultants are utilized) <br />Classification <br />Project Engineer <br />DOT Form 140-089 EF Exhibit G-1 <br /> Revised 01-09