|
Page 13 of4/19/2024 12:03 PMEverett WFPDB GMP WIP4211GMPWIP 110
<br />0.0038110.355469.77462,089.765472.00000.013972.0000
<br />EAUnit:8.00Quantity:Dewatering Sub Support655-97Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />14,367.630.000.000.000.000.006,422.047,945.592,921.825,023.77Total
<br />1,795.950.000.000.000.000.00802.76993.20365.23627.97U. Cost
<br />$/ShiftShifts/UnitUnits/ShiftShifts$/Crew HourUnits/Crew HrCrew Hrs/UnitCrew $/Unit
<br />5,986.51250.30003.33332.4000598.65130.33333.00001,795.9538
<br />Base Labor/UnitTotal Labor/MHMH/UnitUnit/MHManhours
<br />627.9713110.35549.00000.111172.0000
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />3.00Equipment Pcs:3.00Labor Pcs:24.00Crew Hrs:100.00Eff:3HUProd:(Mod) Excav X200/2 MenE202Crew:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />1,295.3853.97109.7549.58HR24.001.00Takeuchi 135 Excvatr 3.5MT8EX135T
<br />3,010.43125.43109.75115.48HR24.001.00JD 200 Excavator 20MT8EX200
<br />2,116.2388.18109.7584.71HR24.001.00Solo Dump Trk 10 TCY8TKHS10
<br />2,731.52113.81110.0065.51MH24.001.00Oper Ldr<6 CY/Ex->30MT G2O2
<br />2,711.45112.98110.0065.01MH24.001.00Oper Dzr->D9/Ex->15MT G3O3
<br />2,502.62104.28110.0059.77MH24.001.00Operator TeamsterOT
<br />MOUnit:2.00Quantity:SUB Dewatering655-98Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />126,095.480.000.00126,095.480.000.000.000.000.000.00Total
<br />63,047.740.000.0063,047.740.000.000.000.000.000.00U. Cost
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />NOTES: includes mob
<br />$184,500 for 13 wells ~ $14,250 ea
<br />8 @ Screenhouse area
<br />5 @ CFDS area
<br />Notes:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />113,538.4814,192.31100.0014,192.31EA8.001.00MALCOLM - SUB - Dewatering
<br />Install4DWINSTALL
<br />12,557.006,278.50100.006,278.50MO2.001.00MALCOLM - SUB - Dewatering
<br />Monthly4DWOPERATE
<br />LSUnit:1.00Quantity:ELECTRICAL SUB906-00Activity:
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />10,000.0010,000.00100.0010,000.00LS1.001.00SERVICE - Electrical Sub4EL
<br />LS1.00013030Takeoff Qty:
<br />Bid Qty:
<br />EXCAVATIONBiditem - Parent
<br />1.000 LS
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />205,923.981,575.000.0016,368.007,443.108,687.7074,022.6197,827.5734,966.5462,861.03Total
<br />205,923.981,575.000.0016,368.007,443.108,687.7074,022.6197,827.5734,966.5462,861.03U. Cost
<br />Unit/CHTotal Labor/MHBase Labor/MH$/MHMH/UnitUnit/MHManhours
<br />0.0000101.565265.2627213.7915963.20000.0010963.2000
<br />DEMOLITIONBiditem
|