|
Page 44 of4/19/2024 12:03 PMEverett WFPDB GMP WIP4211GMPWIP 110
<br />LS1.00015105Takeoff Qty:
<br />Bid Qty:1.000 LS
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />430,337.420.000.0018,500.0021,700.00330,900.7518,248.6440,988.0315,224.9925,763.04Total
<br />430,337.420.000.0018,500.0021,700.00330,900.7518,248.6440,988.0315,224.9925,763.04U. Cost
<br />Unit/CHTotal Labor/MHBase Labor/MH$/MHMH/UnitUnit/MHManhours
<br />0.007798.174961.70791,030.7483417.50000.0024417.5000
<br />EAUnit:2.00Quantity:Bulkheads740-00Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />36,435.640.000.000.0021,700.000.006,611.978,123.673,008.455,115.22Total
<br />18,217.820.000.000.0010,850.000.003,305.994,061.841,504.232,557.61U. Cost
<br />$/ShiftShifts/UnitUnits/ShiftShifts$/Crew HourUnits/Crew HrCrew Hrs/UnitCrew $/Unit
<br />18,217.82001.00001.00002.0000736.78200.100010.00007,367.8200
<br />Base Labor/UnitTotal Labor/MHMH/UnitUnit/MHManhours
<br />2,557.6100101.545940.00000.025080.0000
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />1.00Equipment Pcs:4.00Labor Pcs:20.00Crew Hrs:100.00Eff:10HUProd:(Mod) Carpenter Crew - 2 ManC2Crew:
<br />CMA = Anchors, Threaded Rods, Adhesive, Neoprene, Mastic, Visqueen, Contianment, etc.Notes:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />16,275.008,137.50108.507,500.00EA2.001.00Bulkheads3BULKHEAD
<br />5,425.001.09108.501.00DOL5,000.001.00Consumable Matl Allowance3CMA
<br />6,611.97330.60109.75371.29HR20.001.00Mantwoc M85 90 T Crwlr %508CRCM85
<br />4,120.62103.02110.0059.01MH40.002.00Carpenter JourneymanCJ
<br />1,656.6182.83110.0046.86MH20.001.00Laborer - General G3/4LG
<br />2,346.44117.32110.0067.63MH20.001.00Oper Crane >200T G1AAOC3
<br />LFUnit:200.00Quantity:Aluminum Ledger for Grating742-00Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />86,440.500.000.000.000.0070,000.008,316.838,123.673,008.455,115.22Total
<br />432.200.000.000.000.00350.0041.5840.6215.0425.58U. Cost
<br />$/ShiftShifts/UnitUnits/ShiftShifts$/Crew HourUnits/Crew HrCrew Hrs/UnitCrew $/Unit
<br />43,220.25000.0100100.00002.0000822.025010.00000.100082.2025
<br />Base Labor/UnitTotal Labor/MHMH/UnitUnit/MHManhours
<br />25.5761101.54590.40002.500080.0000
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />2.00Equipment Pcs:4.00Labor Pcs:20.00Crew Hrs:100.00Eff:10UHProd:(Mod) Carpenter Crew - 2 ManC2Crew:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />70,000.0070,000.00100.0070,000.00LS1.001.00Aluminum Ledger2ALLDGR
<br />6,611.97330.60109.75371.29HR20.001.00Mantwoc M85 90 T Crwlr %508CRCM85
<br />1,704.8685.24109.7577.87HR20.001.0040' Manlift OSR8ML040
<br />4,120.62103.02110.0059.01MH40.002.00Carpenter JourneymanCJ
<br />1,656.6182.83110.0046.86MH20.001.00Laborer - General G3/4LG
<br />2,346.44117.32110.0067.63MH20.001.00Oper Crane >200T G1AAOC3
<br />LFUnit:175.00Quantity:Aluminum Handrail742-50Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />37,191.350.000.000.000.0026,279.752,486.548,425.063,135.055,290.01Total
<br />212.520.000.000.000.00150.1714.2148.1417.9130.23U. Cost
|