|
Page 47 of4/19/2024 12:03 PMEverett WFPDB GMP WIP4211GMPWIP 110
<br />7,744.52610.0020500.00004.6000774.452650.00000.020015.4891
<br />Base Labor/UnitTotal Labor/MHMH/UnitUnit/MHManhours
<br />5.4799105.87360.080012.5000184.0000
<br />WA Road ConstructionWA0101WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />4.00Equipment Pcs:4.00Labor Pcs:46.00Crew Hrs:100.00Eff:50UHProd:(Mod) Embank D6/RL/WT/4 MenEMD4Crew:
<br />Embank 831 tons at re-used from excavated, embank 500 unsuitable onsite = 1,300 total excavated tons.
<br />PLUS 1000 tons imported = 2,300 tons totalNotes:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />851.9318.52109.7516.88HR46.001.00Hoe Pack Excavator Mount8CMHP
<br />5,770.00125.43109.75115.48HR46.001.00JD 200 Excavator 20MT8EX200
<br />8,058.31175.18109.75161.48HR46.001.00JD 330 Excavator 33MT8EX330
<br />1,463.8431.82109.7530.68HR46.001.00Ford F450 Flatbed8TKJ450
<br />3,884.8884.45110.0049.38MH46.001.00Laborer - Grade Checker G4LGC
<br />5,162.60112.23110.0066.10MH46.001.00Oper Ldr->8 CY/Ex->50MT G1O1
<br />5,117.85111.26110.0065.51MH46.001.00Oper Ldr<6 CY/Ex->30MT G2O2
<br />5,315.41115.55110.0068.10MH46.001.00Operator ForemanOF
<br />TONUnit:950.00Quantity:Riprap - Supply/Place249-05Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />67,586.080.000.000.000.0049,922.508,321.089,342.503,308.926,033.58Total
<br />71.140.000.000.000.0052.558.769.833.486.35U. Cost
<br />$/ShiftShifts/UnitUnits/ShiftShifts$/Crew HourUnits/Crew HrCrew Hrs/UnitCrew $/Unit
<br />14,228.64840.0050200.00004.7500371.864820.00000.050018.5932
<br />Base Labor/UnitTotal Labor/MHMH/UnitUnit/MHManhours
<br />6.351198.34210.100010.000095.0000
<br />WA Road ConstructionWA0101WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />1.00Equipment Pcs:2.00Labor Pcs:47.50Crew Hrs:100.00Eff:20UHProd:Excav X330/2 MenE332Crew:
<br />Assumed smaller area than shown on the plansNotes:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />49,922.5052.55100.0052.55TON950.001.00HEIDLBRGMAT - Light Loose Rip
<br />Rap FOB Job2AJSRL
<br />8,321.08175.18109.75161.48HR47.501.00JD 330 Excavator 33MT8EX330
<br />4,011.5684.45110.0049.38MH47.501.00Laborer - Grade Checker G4LGC
<br />5,330.94112.23110.0066.10MH47.501.00Oper Ldr->8 CY/Ex->50MT G1O1
<br />LS1.00015120Takeoff Qty:
<br />Bid Qty:
<br />COATINGSBiditem
<br />1.000 LS
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />1,390,393.910.000.001,123,213.0052,080.000.0090,464.46124,636.4546,637.8177,998.64Total
<br />1,390,393.910.000.001,123,213.0052,080.000.0090,464.46124,636.4546,637.8177,998.64U. Cost
<br />Unit/CHTotal Labor/MHBase Labor/MH$/MHMH/UnitUnit/MHManhours
<br />0.000590.790056.81721,012.81611,372.80000.00071,372.8000
<br />LSUnit:1.00Quantity:Tank Coating927-00Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />1,123,213.000.000.001,123,213.000.000.000.000.000.000.00Total
<br />1,123,213.000.000.001,123,213.000.000.000.000.000.000.00U. Cost
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
|