|
FEE ESTIMATE AS OF 4/28/2020
<br />(Subject to Change as fees not noted are determined)
<br />Project: RIVERFRONT PHASE
<br />Address: 3910 RIVERFRONF BLVD (Phase 1 Site Work & Bldg B)
<br />Public Works Permit (Phase 1 site work)*** Includes PW fees, Stormwater
<br />system development fees for site work, and peer review invoices for this
<br />permit through March 2020. Pending April or May peer review fees.
<br />PW1912-048
<br />$ 915,354.34
<br />Building Permit" (Bldg B) Valuation $24,172,668. See fee breakdown on this
<br />sheet.
<br />B1912-032
<br />$ 168,443.85
<br />School Mitigation fee (442 bdrm units @ ($9,125)
<br />B1912-032
<br />$ 400,500.00
<br />Traffic Mitigation"
<br />B1912-032
<br />$ 104,786.00
<br />Water System Development Fees" for Domestic Service-BldgB
<br />U2004-018
<br />$ 309,675.60
<br />Sewer System Development Fees" for Domestic Service-BldgB
<br />U2004-018
<br />$ 388,926.00
<br />Stormwater System Development Fees" for Building B roof area
<br />B1912-032
<br />$ 8,339.26
<br />6"Water Meter -Domestic - Cost Estimate"""
<br />U2004-016
<br />pending
<br />DCVA(Backflow Device) for Domestic Service
<br />P2004-013
<br />$ 35.00
<br />3/4" Detect Meterfor4" Fire Service
<br />U2007-017
<br />$ 540.00
<br />DCDA(Backflow Device) for Fire Service
<br />P2004-015
<br />$ 35.00
<br />Irrigaion Meter #1 (Shown in phase 1 & 2 site work plans PW 1912-048)
<br />U2004-026
<br />$ 1,115.00
<br />DCVA(Backflow Device) for Irrigation Service # 1
<br />U2004-026
<br />$ 35.00
<br />Water System Development Feefor Irrigation Service##
<br />U2004-026
<br />$ 21,702.00
<br />Irrigaion Meter Jf2 (Shown in phase 1 & 2 site work plans PW 1912-048)
<br />U2004-027
<br />$ 1,115.00
<br />DCVA(Backflow Device) for Irrigation Service#2
<br />U2004-027
<br />$ 35.00
<br />Water System Development Feefor Irrigation Service#2
<br />U2004-027
<br />$ 21,702.00
<br />Irrigaion Meter Jf3 (Shown in Riverfront Blvd plans PW1901-074)
<br />U2004-028
<br />$ 1,115.00
<br />DCVA(Backflow Device) for Irrigation Service#3
<br />U2004-028
<br />$ 35.00
<br />Water System Development Feefor Irrigation Service N3
<br />U2004-028
<br />$ 21,702.00
<br />Irrigaion Meter Jf4(Shown in Riverfront Blvd plans PW197074)
<br />U2004-029
<br />$ 1,115.00
<br />DCVA(Backflow Device) for Irrigation Service Jf4
<br />U2004-029
<br />$ 35.00
<br />Water System Development Feefor Irrigation Service Jf4
<br />U2004-029
<br />$ 21,702.00
<br />New Sewer Connection+ 2 connectionsto Building B
<br />U2004-015
<br />$ 80.00
<br />Mechanical Permit
<br />M1912-088
<br />$ 6,255.00
<br />Peer Review Fees (Consent Decree) through March 2020 Invoicing. See
<br />breakdown on this sheet."'
<br />B1912-032
<br />$ 34,615.86
<br />TOTAL:
<br />$ 2,429,993.91
<br />Plan checkfee lad (transferred from B1912-036)
<br />$ (1,373.94)
<br />Plan checkfee lad (transferred from B1912-035)
<br />$ (1,632.38)
<br />Plan checkfee lad on B1912-0324/15/2020
<br />$ (50,858.08)
<br />Estimated Total Fees Due***
<br />$ 2.375.129.51
<br />Building permit Fee Breakdown
<br />Plan Check Fee $ 58,623.63
<br />Construction Permit Fee $ 90,190.20
<br />State Surcharge Fee $ 361.00
<br />Planning Bldg Permit Review Fee $ 9,019.02
<br />Fire Bldg Permit Review Fee $ 10,250.00
<br />$ 168,443.85
<br />Peer Review Fees for Consent Decree- Bldg B
<br />Invoice #0010846 (March 2019) $ 2,213.11
<br />Invoice #0010973 (April 2019) $ 14,822.39
<br />Invoice #0011042 (May 2019) $ 2,106.67
<br />Invoice #0011595 (Dec 2019) $ 3,876.19
<br />Invoice #0011627 (Jan 2020) $ 3,882.50
<br />Invoice #0011761 (Feb 2020) $ 4,022.50
<br />Invoice #0011866 (March 2020) $ 3,692.50
<br />Invoice /iTBD(April 2020) pending -will receive by May 15
<br />Total: $ 34,615.86
<br />Peer Review Fees for Consent Decree-PW Phase 1 & 2 (PW3912-D49)
<br />Invoice #0011595 (Dec 2019) $5,363.63
<br />Invoice #0011627 (Jan 2020) $4,025.00
<br />Invoice #0011761 (Feb 2020) $4,242.56
<br />Invoice #0011866 (March 2020) $1,896.25
<br />Invoice NTBD(April 2020)""" pending -will receive by May 15
<br />Total: $15,527.44
<br />PW Permit Fee Breakdown (PW3912-D49):
<br />PW Plan Review Fee $ 198,480.00
<br />PW Site Inspection Fee $ 396,960.00
<br />Stormwater System Development Fee $ 304,386.90
<br />Total: $ 899,826.90
<br />Total with Peer Review (pending)""": $ 915,354.34
<br />"Please note that permits for plumbing, mechanical, electrical, sprinklers etc are not included and will have their own set of fees and requirements
<br />**Water and sewer System Develompent fees are calculated for the 169 residential units only. Tenant space system development fees to be calculated with the tenant improvement permits. Fees
<br />may be subject to change afterthe lst of the year. Be aware that as the new tenants applyfor their buildouts in the space, additional systems development fees may be due.
<br />"Traffic Mitigation Fees determined by Michael Brickfrom TEN W Traffic Study. Includes residential units and system -side mitigation fee due underthe TMO and their proportionate share of two traffic
<br />signals perthe DA.
<br />"""Pending fees -still waiting on additional information, so this fee is subject to increase upon receipt of information.
<br />
|