|
FMP PHASE 5
<br />Surveying
<br />VEHICLE STORAGE/TRAINING FACILITY
<br />Engineering
<br />LDICIPlanning
<br />Engineer's Estimate: 100% Design
<br />Tel: (425) 806-1869
<br />Project Name:
<br />Description:
<br />FMP Phase 5
<br />100% Estimate
<br />Project No.:
<br />Date:
<br />Calc. By:
<br />C21-180
<br />2/1/2022
<br />RKF
<br />ITEM NO, ITEM DESCRIPTION
<br />SPEC REF. I EST. QTY. I UNITS
<br />I UNIT PRICE AMOUNT
<br />FMP PHASE 5 VEHICLE _ T NiNG FAC14TY,
<br />PREPARATION
<br />1
<br />Minor Change
<br />1-04.4 (1)
<br />1
<br />FA
<br />$ 5,000.00
<br />$ 5,000.00
<br />2
<br />Construction Surveying
<br />1-05.4
<br />1
<br />LS
<br />$ 10,000.00
<br />$ 10,000.00
<br />3
<br />SPCC Plan
<br />1-07.15
<br />1
<br />LS
<br />$ 1,000.00
<br />$ 1,000.00
<br />4
<br />Mobilization
<br />1-09.7
<br />1
<br />LS
<br />$ 275,787.00
<br />$ 275,787.00
<br />5
<br />Project Temporary Traffic Control
<br />1-10
<br />1
<br />LS
<br />$ 10,000.00
<br />$ 10,000.00
<br />6
<br />Potholing
<br />SP
<br />10
<br />EA
<br />$ 500.00
<br />$ 5,000.00
<br />7
<br />Erosion Control and Water Pollution Prevention
<br />8-01
<br />1
<br />LS
<br />$ 12,000.00
<br />$ 12,000.00
<br />8
<br />Silt Fence
<br />8-01
<br />2,447
<br />LF
<br />$ 4.50
<br />$ 11,011.50
<br />9
<br />Inlet Protection
<br />8-01
<br />15
<br />EA
<br />$ 110.00
<br />$ 1,650.00
<br />10
<br />Clearing and Grubbing
<br />2-01
<br />3
<br />AC
<br />$ 9,500.00
<br />$ 31,445.00
<br />11
<br />Saw Cutting
<br />SP 2-02.3
<br />208
<br />LF
<br />$ 3.00
<br />$ 624.00
<br />12
<br />Removing Asphalt Conc. Pavement
<br />SP 2-02.3
<br />50
<br />SY
<br />$ 20.00
<br />$ 998.89
<br />13
<br />Removing Cement Conc. Curb and Gutter
<br />SP 2-02.3
<br />202
<br />LF
<br />$ 5.00
<br />$ 1,010.00
<br />14
<br />Removing Cement Conc. Sidewalk
<br />SP 2-02.3
<br />112
<br />SY
<br />$ 10.00
<br />$ 1,122.22
<br />15
<br />Removing Fence
<br />SP 2-02.5
<br />1,284
<br />LF
<br />$ 6.50
<br />$ 8,346.00
<br />16
<br />Stripping Incl. Haul (2 ft.)
<br />SP 2-06
<br />10,701
<br />CY
<br />$ 15.00
<br />$ 160,511.11
<br />UTILITIES
<br />17
<br />Schedule A Storm Sewer Pipe 12 in. Diam.
<br />7-04
<br />1,410
<br />LF
<br />$ 38.00
<br />$ 53,580.00
<br />18
<br />Catch Basin Type 1
<br />7-05
<br />7
<br />EA
<br />$ 2,100.00
<br />$ 14,700.00
<br />19
<br />Catch Basin Type 2
<br />7-05
<br />5
<br />EA
<br />$ 2,800.00
<br />$ 14,000.00
<br />20
<br />Catch Basin Type 2 - 54" Dia.
<br />7-05
<br />1
<br />EA
<br />$ 3,500.00
<br />$ 3,500.00
<br />21
<br />BioPod Biofiltration System
<br />SP 7-05
<br />1
<br />EA
<br />$ 29,000.00
<br />$ 29,000.00
<br />22
<br />Oil Water Separator 4' x 6'
<br />SP 7-05
<br />1
<br />EA
<br />$ 11,000.00
<br />$ 11,000.00
<br />23
<br />Storm Sewer Pipe 6 in. Diam.
<br />7-04
<br />75
<br />LF
<br />$ 40.00
<br />$ 3,000.00
<br />24
<br />Structure Excavation Class Blncl. Haul
<br />2-09
<br />288
<br />CY
<br />$ 35.00
<br />$ 10,094.00
<br />25
<br />Detention Vault
<br />SP 7-05
<br />1
<br />LS
<br />$ 422,912.00
<br />$ 422,912.00
<br />26
<br />Structure Excavation Class A Incl. Haul
<br />2-09
<br />1,820
<br />CY
<br />$ 30.00
<br />$ 54,600.00
<br />27
<br />Connect to Existing Sanitary Sewer Main
<br />7-17
<br />1
<br />EA
<br />$ 1,500.00
<br />$ 1,500.00
<br />28
<br />PVC Sanitary Sewer Pipe 6 In. Diam.
<br />7-17
<br />252
<br />LF
<br />$ 42.00
<br />$ 10,584.00
<br />29
<br />Sewer Cleanout
<br />7-18
<br />3
<br />EA
<br />$ 920.00
<br />$ 2,760.00
<br />30
<br />Ductile Iron Pipe for Water Main 8 In. Diam.
<br />7-09
<br />751
<br />LF
<br />$ 75.00
<br />$ 56,325.00
<br />31
<br />Ductile Iron Pipe for Water Main 6 In. Diam.
<br />7-09
<br />276
<br />LF
<br />$ 60.00
<br />$ 16,560.00
<br />32
<br />Gate Valve 8 In.
<br />7-09
<br />2
<br />EA
<br />$ 1,650.00
<br />$ 3,300.00
<br />33
<br />Hydrant Assembly
<br />7-09
<br />3
<br />EA
<br />$ 5,200.00
<br />$ 15,600.00
<br />34
<br />Water Main Fittings
<br />7-09
<br />1
<br />LS
<br />$ 1,500.00
<br />$ 1,500.00
<br />35
<br />Connect to Existing Water Main
<br />7-09
<br />2
<br />EA
<br />$ 1,000.00
<br />$ 2,000.00
<br />36
<br />1" Water Meter
<br />7-09
<br />2
<br />EA
<br />$ 1,240.00
<br />$ 2,480.00
<br />37
<br />Double Check Valve
<br />7-09
<br />1
<br />EA
<br />$ 2,500.00
<br />$ 2,500.00
<br />SURFACING
<br />38
<br />Select Borrow Incl. Haul
<br />2-03.3
<br />5,244
<br />CY
<br />$ 32.00
<br />$ 167,815.11
<br />39
<br />Common Borrow Incl. Haul
<br />2-03.3
<br />3,086
<br />CY
<br />$ 25.00
<br />$ 77,155.56
<br />40
<br />Crushed Surface Base Course
<br />4-04
<br />4,287
<br />TN
<br />$ 45.00
<br />$ 192,925.71
<br />41
<br />Crushed Surfacing Top Course
<br />4-04
<br />888
<br />TN
<br />$ 48.00
<br />$ 42,632.22
<br />42
<br />HMA CL. 3/4" PG 581-1-22
<br />5-04
<br />3,445
<br />TN
<br />$ 155.00
<br />$ 533,922.97
<br />43
<br />Cement Concrete Pavement
<br />5-05
<br />1,235
<br />CY
<br />$ 350.00
<br />$ 432,098.77
<br />44
<br />Cement Conc. Sidewalk
<br />8-14
<br />489
<br />SY
<br />$ 75.00
<br />$ 36,650.00
<br />45
<br />Cement Conc. Driveway Ramp Type 1
<br />SP 8-06
<br />29 1
<br />SY
<br />$ 115.00 1
<br />$ 3,297.00
<br />Page 1 of 2
<br />
|