Bayley Construction LP 6/18/2025

Everett Outdoor Event CenterCity of EverettMay 6, 2025Fee Proposal Calculation R3DLR Group # 73-25119-00CONSTRUCTION COST LIMITATION$42,000,000We understand the baseline to be $55M GMP which estimates a $42M Construction Cost. Once scope/budget are finalized, fee will be revisited and adjusted accordingly. % of CCLFee AmountCommentsConsultantAIA BASIC SERVICESArchitectural / Interiors / Project Management 4.00% $1,680,000.00 Changed percentage from Original Draft DLR GroupCivil 0.38% $157,600.00 Basic Service for Civil Engineering KPFFStructural 1.00% $420,000.00Proposal modified. Reduced $105,000DLR GroupMEP 0.00% Through Sub-TradeAdministrative 0.05% $21,000.00 DLR GroupSubtotal - Basic Services 5.43% $2,278,600.00ADDITIONAL SERVICESProgramming $150,000 PD DLR GroupLandscape Architecture $42,000*Estimate. Scope TBDWalker | MacyAdvanced Civil Design $630,400 For Specific Engineering of this site KPFFIT/Low Voltage Systems/Security; Acoustics/ AV $185,196Proposal modified. Reduced $16,104WJHWField Design Consultant $125,000Proposal receivedDA HoganSignage/Wayfinding $79,500Proposal modified. Reduced $26,500DLR Group XGDLEED - leadership and documentation, Silver $49,950Proposal receivedDLR GroupClimate Strategy/Energy Modeling $77,000Proposal modified. Reduced $2,500DLR GroupFundamental Commissioning $47,720Proposal modified. Reduced $2,680 DLR Group through Johansen?Enhanced Commissioning $35,080Proposal receivedDLR Group through Johansen?Life Safety/Fire Protection/Code Consultant $40,000Proposal receivedFSCBuilding Envelope Consultant $25,000Proposal receivedRDHCommunity Input Consultant $21,500Proposal receivedHeadwater People, incl reimbursablesFood Service $0 TBD TBDSubtotal - Additional/Contingent Services $1,508,346Subtotal consulant only fee $596,296DLR Group Consultant Markup 10.00% $59,630Subtotal - Additional/Contingent Services with markup $1,567,976TOTAL FEES$3,846,576DLR Group 1 Everett Multipurpose Outdoor Stadium Design-Build Contract for Everett Outdoor Events CenterExhibit C - Phase 1A Work and Fee Proposal