Laserfiche WebLink
IMPACT FEE WORKSHEET tr <br /> EVERETT SCHOOL DISTRICT <br /> MULTIPLE FAMILY RESIDENTIAL- 1 BDRM OR LESS <br /> SITE ACQUISITION COST <br /> acres needed 15.00 x growth related $92,046 / capacity(#students) 292 x student factor 0.03 = $142 (elementary) <br /> acres needed 0.00 x cost per acre $92,046 / capacity(#students) 0 x student factor 0.004 = $0 (middle school) <br /> acres needed 0.00 x acre $92,046 / capacity(#students) 0 x student factor 0 = $0 (high school) <br /> TOTAL SITE ACQUISITION COST = $142 <br /> SCHOOL CONSTRUCTION COST <br /> total const. cos $4,379,362 / capacity(#students) 292 x student factor 0.03 = $450 (elementary) <br /> total const. cos $0 / capacity(#students) 0 x student factor 0.004 = $0 (middle school) <br /> total const. cos $2,572,726 / capacity(#students) 197 x student factor 0 = $0 (high school) <br /> Subtotal $450 <br /> Total Square Feet /Total Square Feet <br /> of Permanent Space(District) 2,280,828 of School Facilities 2,347,734 = 97.15% <br /> TOTAL FACILITY CONSTRUCTION COST = $437 <br /> RELOCATABLE FACILITIES COST(PORTABLES) <br /> Portable Cost $316,680 / 384 facility size x student factor 0.03 = $25 (elementary) <br /> Portable Cost $113,725 / 122 facility size x student factor 0.004 = $4 (middle school) <br /> Portable Cost $205,200 I 240 facility size x student factor 0 = $0 (high school) <br /> Subtotal $29 <br /> Total Square Feet /Total Square Feet <br /> of Portable Space(District) 66,906 of School Facilities 2,347,734 = 2.85% <br /> TOTAL RELOCATABLE COST ELEMENT = $1 . <br /> A-3 <br /> , <br />