Laserfiche WebLink
CREDIT AGAINST COST CAL ;ULATION—MANDATORY <br /> STATE MATCH CREDIT <br /> BOECKH Inde $101.63 x OSPI Allowance 80 x State Match % 0.00% x student factor 0.03 = $0 (elementary) <br /> BOECKH Inde $101.63 z OSPI Allowance 100 x State Match % 0.00% x student factor 0.004 = $0 (middle school) <br /> BOECKH lnde $101.63 x OSPI Allowance 120 x State Match % 0.00% x student factor 0 = $0 (high school) <br /> TOTAL STATE MATCH CREDIT = $0 <br /> TAX PAYMENT CREDIT <br /> [((1+ interest 6% ) 10 years to pay off bond) - 1] / [interest rate 6% x <br /> (1 + interest r 6% )" 10 years to pay off bond ] x 0.00285 levy rate x <br /> assessed value $45,933 = $960 (tax payment credit) <br /> IMPACT FEE CALCULATION <br /> SITE ACQUISITION COST $142 <br /> FACILITY CONSTRUCTION COST $437 <br /> RELOCATABLE FACILITIES COST(PORTABLES) $1 <br /> (LESS STATE MATCH CREDIT) $0 <br /> (LESS TAX PAYMENT CREDIT) ($960) <br /> (LESS COUNTY DISCOUNT) $0 <br /> (LESS ELECTIVE DISTRICT DISCOUNT) $0 <br /> FINAL IMPACT FEE PER UNIT SO <br /> A-4 <br />