Laserfiche WebLink
, <br /> ::REDIT AGAINST COST CALCULATION—MANDATORY <br /> ;TATE MATCH CREDIT <br /> BOECKH Inde $101.63 x OSPI Allowance 80 x State Match % 0.00% x student factor 0.106 = $0 (elementary) <br /> BOECKH Inde $101.63 x OSPI Allowance 100 x State Match % 0.00% x student factor 0.054 = $0 (middle school) <br /> BOECKH Inde $101.63 x OSPI Allowance 120 x State Match % 0.00% x student factor 0.06 = $0 (high school) <br /> TOTAL STATE MATCH CREDIT = $0 <br /> TAX PAYMENT CREDIT <br /> [((1+ interest 6.08% ) 10 years to pay off bond) - 1] / [interest rate 6.08% x <br /> (1 + interest r 6.08% )" 10 years to pay off bond ] x 0.00285 levy rate x <br /> assessed value $65,892 = $1,377 (tax payment credit) <br /> IMPACT FEE CALCULATION <br /> SITE ACQUISITION COST $501 <br /> FACILITY CONSTRUCTION COST $2,306 <br /> RELOCATABLE FACILITIES COST(PORTABLES) $5 <br /> (LESS STATE MATCH CREDIT) $0 <br /> (LESS TAX PAYMENT CREDIT) ($1,377) <br /> (LESS COUNTY DISCOUNT) ($718) <br /> (LESS ELECTIVE DISTRICT DISCOUNT) $0 <br /> FINAL IMPACT FEE PER UNIT $718 <br /> A-6 <br />