Laserfiche WebLink
IMPACT FEE WORKSHEET <br /> EVERETT SCHOOL DISTRICT <br /> MULTIPLE FAMILY RESIDENTIAL-2 BDRM OR MORE <br /> SITE ACQUISITION COST <br /> acres needed 15.00 x cost/acre $92,046 / capacity(#students) 292 x student factor 0.106 = $501 (elementary) <br /> acres needed 0.00 x cost/acre $92,046 / capacity(#students) 0 x student factor 0.054 = $0 (middle school) <br /> acres needed 0.00 x cost/acre $92,046 / capacity(#students) 0 x student factor 0.06 = $0 (high school) <br /> TOTAL SITE ACQUISITION COST = $501 <br /> SCHOOL CONSTRUCTION COST <br /> total const. cos $4,379,362 / capacity(#students) 292 x student factor 0.106 = $1,590 (elementary) <br /> total const. cos $0 / capacity(#students) 0 x student factor 0.054 = $0 (middle school) <br /> total const. cos $2,572,726 / capacity(#students) 197 x student factor 0.06 = $784 (high school) <br /> Subtotal $2,374 <br /> Total Square Feet /Total Square Feet <br /> of Permanent Space(District) 2,280,828 of School Facilities 2,347,734 = 97.15% <br /> TOTAL FACILITY CONSTRUCTION COST = $2,306 <br /> RELOCATABLE FACILITIES COST(PORTABLES) <br /> Portable Cost $316,680 / 384 facility size x student factor 0.106 = $87 (elementary) <br /> Portable Cost $113,725 / 122 facility size x student factor - 0.054 = $51 (middle school) <br /> Portable Cost $205,200 / 240 facility size x student factor 0.06 = $51 (high school) <br /> Subtotal $189 <br /> Total Square Feet /Total Square Feet <br /> of Portable Space(District) 66,906 of School Facilities 2,347,734 = 2.85% <br /> TOTAL RELOCATABLE FACILITY COST = $5 <br /> A-5 <br />