Laserfiche WebLink
Exhibit "B1"-Consultant Fee Determination Summary Sheet ANTE <br /> Sceenhouse Access Feasibilty Study and PS&E MIN I E n g i n e e r i n g L L C <br /> Project QA/QC Senior Staff CADD Clerical Total <br /> Work Elements(WE) Manager Reviewer Engineer Engineer Technician <br /> WE 1 -Project Management and Meetings 20 4 24 <br /> WE 2-Feasibility Study 4 12 12 12 4 44 <br /> WE 3-60%PS&E 4 24 24 12 4 68 <br /> WE 4-100%PS&E 6 24 24 12 4 70 <br /> WE 5-Construction Phase Services 4 2 8 8 8 4 34 <br /> Total Manhours 24 16 68 68 44 20 240 <br /> Direct Rates $ 59.00 $ 59.00 $ 54.50 $ 36.00 $ 37.00 $ 18.00 <br /> Total Direct Salary Cost $1,416 $944 $3,706 $2,448 $1,628 $360 $10,502 <br /> Profit i <br /> (*) at 30%of Direct Salary $3,151 <br /> (*) Overhead at 1.4085 times Direct Salary $14,792 <br /> Total Labor Cost $28,445 <br /> Direct Costs(Travel Mileage,Reproduction,FEDEX, ...) $300 <br /> Management Reserve(MR) $2,755 <br /> Total $31,500 <br /> Notes: <br /> (*)The Sum of the above Overhead Rate and Fee Percentage is equal to a combined WSDOT Audited Multiplier of 2.7085 <br /> Page 1 <br />