Laserfiche WebLink
, <br /> ll( <br /> 3 <br /> EXHIBIT E-1 <br /> KPFF Consulting Engineers <br /> CONSULTANT FEE DETERMINATION <br /> SUMMARY OF COST <br /> GRAND AVENUE PARK BRIDGE - CONSTRUCTION MANAGEMENT & CSS <br /> PHASES I & 2 <br /> Classification Total Hours X Rate = Cost <br /> Principal 25 X $64.43 = $1,610.75 <br /> Project Manager 732 X $67.00 = $49,014.23 <br /> Senior Engineer/Tech. Specialist 437 X $64.43 = $28,172.02 <br /> Task Lead (Civil) 59 X $49.29 = $2,908.11 <br /> Project Engineer 1481 X $35.40 = $52,418.55 <br /> CADD Technician 198 X $39.23 = $7,767.54 <br /> Project Coordinator 251 X $25.50 = $6,391.15 <br /> Admin 0 X $20.00 = $0.00 <br /> Land Surveyor 57 X $40.00 = $2,280.00 <br /> DSC Subtotal $150,562.35 <br /> Overhead (OH) Cost <br /> OH Rate x DSC of 127.17% X $150,562.35 = $191,470.14 <br /> Fixed Fee (FF) <br /> FF Rate x DSC of 30.00% X $150,562.35 = $45,168.70 <br /> Total KPFF Labor Cost $387,201.19 <br /> Reimbursables <br /> Mileage (2500 Miles x$0.545/mile) $1,362.50 <br /> Subcontract Ott Consultants (on-call) $3,000.00 <br /> Subtotal $4,362.50 <br /> Subconsultant Costs (See Exhibit G) $999,227.66 <br /> I GRANO TOTAL: $1,390,791.35 <br /> 30 VC <br /> f 1,_-71M) 1111 <br />