|
BID TABULATION
<br /> Northend Basement Flood Reduction "F"
<br /> W.O.#UP 3189
<br /> Date 6/17/2004
<br /> Prepared By: II Alam Barrett
<br /> For:Jenifer Galatas,Project Engineer ENGINEER'S ESTIMATE Shoreline Construction R.L.Alia Co. Buno Construction,Inc. Snelson Construction
<br /> ITEM UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br /> # ITEM DESCRIPTION UNIT QUANTITY PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br /> I Mobilization LS I S 118',326.00 $118,326.00 $125,000.00 $125,000.00 $129,000.00 $129,000.00 $150,000.00 $150,000.00 $148,000.00 $148,000.00
<br /> 2 Trench Excavation Safety System LS I $10,748.00 S 10,748.00 $90,000.00 $90,000.00 $10,000.00 $10,000.00 $52,000.00 $52,000.00 $1.00 $1.00
<br /> 3 Surveying LS I $11,652.00 $11,652.00 $15,000.00 $15,000,00 $5,000.00 $5,000.00 $25,000.00 $25,000.00 $13,000.00 $13,000.00
<br /> 4 Traffic Control Labor Hours 2000 $35.15 $70,300.00 SI.00 $2,000.00 $35.00 $70,000.00 $35.00 $70,000.00 $41,00 $82,000,00
<br /> 5 Maintenance&Protection of Traffic Control LS 1 $10,044.00 S 10,044.00 $5,000.00 $5,000.00 $2,000.00 $2,000,00 $1,500.00 $1,500.00 $21,000,00 $21,000.00
<br /> 6 Sawcutting Pavement LF 5100 $3.55 $18,105.00 $0.20 $1,020.00 $3.00 $15,300.00 $1.00 $5,100.00 $2.00 $10,200.00
<br /> 7 Manhole Type 1.48-Inch Dia EA 10 $3,300.00 $33,000.00 $6,000.00 $60,000.00 $5,000.00 $50,000.00 $3,500.00 535,000.00 $3,800.00 $38,000.00
<br /> 8 Manhole Type 1.:54 Inch Dia. EA 3 $3,608.00 $10,824.00 $10,000.00 $30,000.00 $6,000.00 $18,000.00 $4,000.00 $12,000.00 $3,900.00 $11,700.00
<br /> 9 Drop Manhole Connection EA 13 $773.00 $10,049.00 $1,000.00 $13,000.00 $3,000.00 $39,000.00 $2,800.00 $36,400.00 $2,100.00 $27,300.00
<br /> I0 Tree Removal LS I $4,088.00 $4,088.00 $2,000.00 $2,000.00 $200.00 $200.00 $5,000.00 $5,000.00 $9,000,00 $9,000.00
<br /> II Side Sewer Connection EA 220 $526.00 $115,720.00 $1,290.00 $283,800.00 $500.00 $110,000.00 $800.00 $176,000.00 $1,200.00 $264,000.00
<br /> 12 Combined Sewer Pipe,8-lath Dia,PVC,SDR 35 LF 290 $78,63 $22,802.70 $70.00 $20,300.00 $119.00 $34,510.00 $108.00 $31,320.00 $80.00 $23,200.00
<br /> 13 Conthinect Sewer Pipe.10-Inch Dia,PVC.SDR35 LF 680 $80.73 $54,896.40 $80.00 $54,400.00 $120.00 $81,600.00 $113.00 $76,840.00 $85.00 $57,800.00
<br /> 14 Combined Sewer Pipe,12-Inch Dia,PVC,SDR 35 LF 1920 $85.97 S165,062.40 $85.00 $163,200.00 $122.00 $234,240.00 $117.00 $224,640.00 $83.00 $159,360.00
<br /> 15 Combined Sewer Pipe.18-Inch Dia.PVC.SDR 35 LF 500 $91.21 $45,605.00 $90.00 $45,000.00 $130.00 $65,000.00 $140.00 $70,000.00 $100.00 $50,000,00
<br /> 16 Combined Sewer Pipe.8-Inch Dia,PVC:SDR 25 LF 700 $99.60 $69,720.00 $75.00 $52,500.00 $121.00 $84,700.00 $113.00 $79,100.00 $78.00 $54,600,00
<br /> 17 ('ombined Sewer Pipe.10-Inch Dia.PVC,SDR 25 LF 730 $112.18 $81,891.40 $85.00 $62,050.00 $123.00 $89,790.00 $120.00 $87,600.00 $82.00 $59,860.00
<br /> I8 ('ombined Sewer Pipe.12-Inch Dia.PVC,SDR 25 LF 960 $127.90 $122,784.00 $90.00 $86,400.00 $125.00 $120,000.00 $124.00 $119,040.00 $89.00 $85,440.00
<br /> 19 C'onthined Sewer Pipe.12-Inch Dia.HDPE LF 480 $128.95 $61,896.00 $85.00 $40,800.00 $130.00 $62,400.00 $119.00 $57,120.00 $73.00 $35,040.00
<br /> 20' Storm Drain Connection to Existing EA 17 $524.00 $8.908.00 $3,000.00 $51,000,00 $1,000,00 $17,000.00 $1,000.00 $17,000.00 $400.00 $6,800.00
<br /> 21 Storm Drain Pipe.8-Inch Din. LF 250 $78.63 $19,657.50 $50.00 $12,500.00 $30.00 $7,500.00 $65.00 $16,250.00 $55,00 $13,750.00
<br /> 22 Catch Basin Type B with Gas Trap EA II $1,185.00 $13,035.00 $1,600.00 $17,600.00 $1,000.00 $11,000.00 $1,100.00 $12,100.00 $1,300.00 $14,300.00
<br /> 23 Foundation Material Class A Tons 500 $16.05 $8,025.00 $1.00 $500.00 $10.00 $5,000.00 $10.00 $5,000.00 $21,00 $10,500.00
<br /> 24 Gravel Borrow Tons 25000 $12.00 $300,000.00 $6.00 $150,000,00 $8.00 $200,000.00 $7.00 S175,000.00 $13.00 $325,000.00
<br /> 25 Crushed Surfacing Top Course Tons 2900 $23.55 $68,295.00 S15.00 $43,500.00 $15.00 $43,500.00 $13.00 $37,700.00 $14.00 $40,600.00
<br /> 26 Control Density Fill CY 50 $85.63 $4,281.50 $125.00 $6,250.00 $100.00 $5,000.00 $75.00 $3,750.00 $76.00 $3,800.00
<br /> 27 Topsoil Type A CY 200 $32.11 $6,422.00 $35.00 $7,000.00 $40.00 $8,000.00 $25.00 $5,000.00 $50.00 $10,000.00
<br /> 28 HMA,Class A Tons 1900 586,34 $164,046.00. $55.00 $104,500.00 $88,00 $167,200.00 $52.00 $98,800,00 $57.00 $108,300.00
<br /> 29 Pavement Patch.Temporary,(HMA Cl.B) Tons 55 $70.15 $3,858.25 $100.00 $5,500.00 $50.00 $2,750,00 $50.00 $2,750.00 $130.00 $7,150.00
<br /> 30 Concrete Sidewalk and Driveway Approach SY 330 $58.15 $19,189.50 $55.00 $18,150.00 $30.00 $9,900.00 $35.00 $11,550.00 $46.00 $15,180.00
<br /> 31 Traffic Marking And Striping LS I $2,544.00 $2,544.00 $3,000.00 $3,000.00 $4,000.00 $4,000.00 $1,000.00 $1,000.00 $3,500.00 $3,500.00
<br /> 32 Street Sweeping Hours 230 $88.00 $20,240.00 $100.00 $23,000.00 $10.00 $2,300.00 $90.00 $20,700.00 S160.00 $36,800.00
<br /> 33 Erosion Control LS 1 $3,092.00 $3,092.00 $3,000.00 $3,000.00 $1,000.00 $1,000.00 $5,000.00 $5,000.00 $20,000.00 $20,000.00
<br /> 34 Force Account Work LS 1 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00
<br /> Contract Totals: $1,704,107.65 $1,621,970.00 $1,729,890.00 $1,750,260.00 $1,790,181.00
<br /> 0.L.,
<br />
|