|
BID TABULATION
<br /> Northend Basement Flood Reduction "F"
<br /> W.O>#UP 3189
<br /> Cr
<br /> Date 6/17/2004
<br /> Prepared By: William Barrett
<br /> F,..+ For:,Ienijer Galatas,Project Engineer ENGINEER'S ESTIMATI D.D.J.Construction KLB Construction James W.Fowler Co. Wilder Construction
<br /> twy~
<br /> ITEM UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br /> li ITEM DESCRIPTION UNIT QUANTITY PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br /> I Mobilization LS l $118,326.00 $118,326.00 $75,000.00 $75,000.00 $200,000.00 $200,000.00 $188,000.00 $188,000.00 $230,000.00 $230,000.00
<br /> 2 Trench Excavation Safety System LS 1 $10,748.00 $10,748.00 $1,000.00 $1,000.00 $45,000.00 $45,000.00 $23,000.00 $23,000.00 $25,000.00 $25,000.00
<br /> 3 Surveying LS I $11,652.00 $11,652.00 S 12,000.00 $12,000.00 $15,000.00 $15,000.00 S 13,000.00 S 13,000.00 S 15,000.00 $15,000.00
<br /> 4 Traffic Control Labor Hours 2000 $35.15 $70,300.00 $32.50 $65,000.00 $35.00 $70,000.00 $42.00 $84,000.00 $39.00 $78,000.00
<br /> 5 Maintenance&Protection of Traffic Control LS I S 10,044.00 $10,044.00 $5.000.00 $5,000.00 $15,000.00 S15,000.00 $3,400.00 $3,400.00 $28,000.00 $28,000.00
<br /> 6 Sawculting Pavement LF 5100 $3.55 $18,105.00 $1.00 $5,100.00 $4.00 $20,400.00 $1.30 $6,630.00 $3.50 $17,850.00
<br /> 7 Manhole Type 1,48-1nch Dia EA 10 $3,300.00 $33,000.00 $4,850.00 $48,500.00 $4,200.00 $42,000,00 $4,600.00 $46,000.00 $17,000.00 $170,000.00
<br /> 8 Manhole Type 1.54 Inch Dia. EA 3 $3,608.00 S 10,824.00 $5,100.00 $15,300.00 $5,500.00 $16,500.00 $5,800.00 $17,400.00 S 15,000.00 $45,000.00
<br /> 9 Drop Manhole Connection EA 13 $773.00 $10,049.00 $3,450.00 $44,850.00 $5,200.00 $67,600.00 $1,500.00 $19,500.00 $2,000.00 $26,000.00
<br /> 10 Tree Removal LS I $4,088.00 $4,088.00 $3,000.00 $3,000.00 $2,500.00 $2,500.00 $1,100.00 $1,100.00 $4,000.00 $4,000.00
<br /> 11 S id°Sewer Connection EA 220 $526.00 $115,720.00 $1,300.00 $286,000.00 $1,500.00 $330,000.00 $880.00 $193,600,00 $1,400.00 $308,000,00
<br /> 12 Combined Sewer Pipe.8-Inch Dia.PVC.SDR 35 LF 290 $78.63 $22,802.70 $75.30 $21.837.00 $85.00 $24,650.00 $165.00 $47,850.00 $120.00 $34,800.00
<br /> 13 Combined Sewer Pipe.10-Inch Dia.PVC.SDR 35 LF 680 $80.73 $54,896.40 $77.00 $52,360.00 $95.00 $64,600.00 $170.00 $115,600.00 $122.00 $82,960.00
<br /> 14 Combined Sewer Pipe.12-Inch Dia.PVC.SDR 35 LF 1920 $85.97 $165,062.40 $78.00 $149,760.00 $100.00 $192,000.00 $174.00 $334,080.00 $130.00 $249,600.00
<br /> 15 Combined Sewer Pipe.I8-Inch Dia,PVC,SDR 35 LF 500 $91.21 $45,605.00 $86.00 $43,000.00 $115.00 $57,500.00 $225,00 $112,500.00 $150.00 $75,000.00
<br /> 16 Combined Sewer Pipe.8-Inch Dia,PVC.SDR 25 LF 700 $99.60 $69,720.00 $110.00 $77,000.00 $95.00 $66,500.00 5165.00 $115,500.00 $135.00 $94,500.00
<br /> 17 Combined Sewer Pipe.10-Inch Dia,PVC,SDR 25 LF 730 $112.18 $81,891.40 $120.00 $87,600.00 $100.00 $73,000.00 $170.00 $124,100.00 $152.00 $110,960.00
<br /> 18 Combined Sewer Pipe.12-Inch Dia.PVC,SDR 25 LF 960 $127.90 $122,784.00 $123.00 $118,080.00 $105.00 $100,800.00 $174.00 $167,040.00 $165.00 $158,400.00
<br /> 19 Combined Sewer Pipe.12-Inch Dia,HDPE LF 480 $128.95 $61,896.00 $94.00 $45,120.00 $125.00 $60,000.00 $80.00 $38,400.00 $145.00 $69,600.00
<br /> 20 Storm Drain Connection to Existing EA 17 $524.00 $8,908.00 $1,000.00 $17,000.00 $2,500.00 $42,500.00 $900.00 $15,300.00 $2,500.00 $42,500.00
<br /> 21 Storm Drain Pipe.8-Inch Dia. LF 250 $78.63 $19,657.50 $150.00 $37,500.00 $50.00 $12,300.00 $50.00 $12,500.00 $60.00 $15,000.00
<br /> 22 Catch Basin Type B with Gas Trap EA 11 $1,185.00 $13,035.00 $900.00 $9,900,00 $1,000.00 $11,000.00 $825.00 $9,075.00 $1,850.00 $20,350.00
<br /> 23 Foundation Material Class A Tons 500 $16.05 $8,025.00 $14,00 $7,000.00 $20.00 $10,000.00 $25.00 $12,500.00 $10.00 $5,000.00
<br /> 24 Gravel Borrow Tons 25000 $12.00 $300,000.00 $12.50 $312,500.00 $12.00 $300,000.00 $11.00 $275,000.00 $9.50 $237,500.00
<br /> 25 Crushed Surfacing Top Course Tons 2900 $23.55 $68,295.00 $52,00 $150,800.00 $20.00 $38,000.00 $27.00 $78,300.00 $30.00 $87,000.00
<br /> 26 Control Density Fill CY 50 $85.63 $4,281.50 $75.00 $3,750.00 $85.00 $4,250.00 $78.00 $3,900.00 $160.00 $8,000.00
<br /> 27 Topsoil Type A CY 200 $32.11 $6,422.00 $35.00 $7,000.00 $35.00 $7,000.00 $26.00 $5,200.00 $45.00 $9,000.00
<br /> 28 NMA.Class A Tons 1900 $86,34 $164,046.00 $54.00 $102,600.00 $65.00 S123,500.00 $53.00 $100,700.00 $54.00 $102,600.00
<br /> 29 Pavement Patch,Temporary.(HMA Cl.B) Tons 55 $70.15 $3,858.25 $150.00 $8,250.00 $65.00 $3,575.00 $69.00 $3,795.00 $125.00 $6,875.00
<br /> 30 Concrete Sidewalk and Driveway Approach SY 330 $58.15 $19,189.50 $88.50 $29,205.00 $40.00 $13,200.00 $35.00 $11,550.00 $85.00 $28,050.00
<br /> 31 Traffic Marking And Striping LS I $2,544.00 52.544.00 $2,500.00 $2,500.00 $2,500.00 $2,500.00 $2,200.00 $2,200.00 $5,200.00 $5,200,00
<br /> 32 Street Sweeping Hours 230 $88.00 $20,240.00 $75.00 $17,250.00 $90.00 $20,700.00 $70.00 $16,100.00 $100.00 $23,000,00
<br /> 33 Erosion Control LS I $3,092.00 $3,092.00 $1,000.00 51,000.00 $2,000.00 $2,000.00 $5,000.00 $5,000.00 $6,000.00 $6,000.00
<br /> 34 Force Account Work LS I $25,000.00 $25,000.00 $25,000.00 $25.000.00 $25,000.00 $25,000.00 $25,000.00 $25,000,00 $25,000.00 $25,000.00
<br /> Contract Totals: $1,704,107.65 51,886,762.00 $2,098,775.00 52,226,820.00 $2,443,745.00
<br />
|