|
Run Date: 10/11/2016 City of Everett-Public Works Department Cutoff Date: 9/23/2016
<br /> Time: 11:43 AM Contract Estimate Voucher
<br /> Project: 336 For Work Order#3540 Contractor: PELLCO
<br /> HAWTHORNE ELEMENTARY SAFE Estimate#3 13036 BEVERLY PARK ROAD
<br /> ROUTES TO SCHOOL
<br /> WO 3540 BID:$378,958.25 MUKILTEO WA 98275
<br /> TOTAL BID:$378,958.25
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 Mobilization LS 34,000.00 1.00 1.0000 1.0000 0.0000 34,000.00 34,000.00 0.00
<br /> 0002 Removal of Structure&Obstruction LS 30,000.00 1.00 1.0000 1.0000 0.0000 30,000.00 30,000.00 0.00
<br /> 0003 Sawcut LF 2.30 1,300.00 1,304.0000 1,304.0000 0.0000 2,999.20 2,999.20 0.00
<br /> 0004 Roadway Excavation Incl,Haul CY 80.00 340.00 310.0800 310.0800 0.0000 24,806.40 24,806.40 0.00
<br /> 0005 Removing Plastic Line LF 1.25 1,960.00 1,192.0000 1,192.0000 0.0000 1,490.00 1,490.00 0.00
<br /> 0006 Removing Plastic Crosswalk Line SF 2.80 920.00 922.0000 922.0000 0.0000 2,581.60 2,581.60 0.00
<br /> 0007 Crushed Surfacing Top Course TN 50.00 640.00 268.3100 268.3100 0.0000 13,415.50 13,415.50 0.00
<br /> 0008 Structure Surveying LS 500.00 1.00 1.0000 0.0000 1.0000 500.00 0.00 500.00
<br /> 0009 Roadway Surveying LS 5,000.00 1.00 1.0000 1.0000 0.0000 5,000.00 5,000.00 0.00
<br /> 0010 SPCC Plan LS 3,000.00 1.00 1.0000 1.0000 0.0000 3,000.00 3,000.00 0.00
<br /> 0011 Roadside Cleanup FA 1.00 5,000.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0012 Inlet Protection EA 150.00 4.00 15.0000 15.0000 0.0000 2,250.00 2,250.00 0.00
<br /> 0013 Erosion/Water Pollution Control FA 1.00 5,000.00 0.0000 0.0000 0.0000 0.00 0.00 0.00 •
<br /> 0014 Adjust Inlet EA 850.00 1.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0015 Solid Lid for Catch Basin or Inlet EA 1,000.00 1.00 1.0000 1.0000 0.0000 1,000.00 1,000.00 0.00
<br /> 0016 Vaned Grate Lid&Frame For CB or Inlet EA 1,000.00 3.00 3.0000 3.0000 0.0000 3,000.00 3,000.00 0.00
<br /> 0017 Cement Concrete Curb Type E-2 • LF 25.00 1,035.00 880.0000 727.0000 153.0000 22,000.00 18,175.00 3,825.00 1
<br /> 0018 Cement Conc.Pedestrian Curb LF 30.00 30.00 154.0000 124.0000 30.0000 4,620.00 3,720.00 900.00
<br /> 0019 Cement Conc.Sidewalk SY 50.00 760.00 818.5600 778.3400 40.2200 40,928.00 38,917.00 2,011.00
<br /> 0020 Temporary Traffic Control LS 7,500.00 1.00 1.0000 1.0000 0.0000 7,500.00 7,500.00 0.00
<br /> 0021 Pedestrian Traffic Control LS 1,500.00 1.00 1.0000 1.0000 0.0000 1,500.00 1,500.00 0.00
<br /> 0022 Flaggers&Spotters HR 75.00 300.00 272.0000 272.0000 0.0000 20,400.00 20,400.00 0.00
<br /> 0023 Asphalt Cost Price Adjustment FA 1.00 800.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0024 HMA CL 1/2",PG 64-22 TN 150.00 124.00 115.1700 115.1700 0.0000 17,275.50 17,275.50 0.00
<br /> 0025 Modular Concrete Block Wall SF 50.00 230.00 191.0000 191.0000 0.0000 9,550.00 9,550.00 0.00
<br /> 0026 Modified Half Flare Type A Curb Ramp EA 2,000.00 1.00 1.0000 1.0000 0.0000 2,000.00 2,000.00 0.00
<br /> 0027 Modified Type C Curb Ramp EA 2,200.00 1.00 1.0000 1.0000 0.0000 2,200.00 2,200.00 0.00
<br />
|