|
•
<br /> BID TABULATION
<br /> Sewer System Replacement"F"Schedule B
<br /> W.O.#UP3300-2
<br /> Date 6/3012010
<br /> Schedule I
<br /> •
<br /> Prepared By:William Barrett .
<br /> For:Dave Voigt,Project Engineer ENGINEER'S ESTIMATE Buno Construction Titan Earthwork,LLC HOS Brothers Const. Interwest Construction,Inc New West Development
<br /> ITEM UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br /> II ITEM DESCRIPTION UNIT QUANTITY PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br /> I Mobilization - 1S1 5330.000.00 5330.000.00 5250.000.00 5250.000.00 5200.000.00 5200.000.00 542.000.00 142.000.00 5298.000.00 5298.000.00 5380.000.00 5380.000.00
<br /> 2 Surveying LS I $16,000.00 516,000.00 530,000.00 $30,000.00 $17,000.00 $17,000.00 512,800.00 $12,800.00 $35,000.00 $35,000.00 527,000.00 $27,000.00
<br /> 3 Traffic Control Labor Hour 3000 545.00 5135.000.00 540.00 5120.000.00 $47.00 1141.000.00 543.00 5129.000.00 544.00 5132000.00 542.00 5126.000.00
<br /> 4 Maintenance St Protection of Traffic LS 1 $62,000.00 $62,000.00 550,000.00 050,000.00 $55,000.00 555,000.00 $5,100.00 55,100.00 $20,000.00 $20,000.00 55,000.00 $5,000.00
<br /> Control
<br /> 5 Street Cleaning&Sweeping Hour 250 $115.00 $28,750.00 5100.00 525,000.00 5100.00 $25,000.00 $110.00 527,500.00 $75.00 518,750.00 580.00 520,000.0
<br /> 0
<br /> 6 .Sawcet Pavement,Up to 6' LF 2500 52.70 56,750.00 $3.00 $7,500.00 $4.00 510,000.00 5230 $5,750.00 $3.00 57,500.00 $3.00 57,500.00
<br /> Thicloess
<br /> 7 Sawcut Pavement,Additional I" LF 10000 50.50 55,000.00 50.50 55,000.00 $1.00 $10,000.00 $0.60 56,000.00 $0.50 55,000.00 50.40 14,000.00
<br /> Thiclmess
<br /> 8 Pothole for Utility Location EA 30 $500.00 515,000.00 5500.00 515,000.00 5400.00 $12,000.00 51,000.00 530,000.00 $400.00 S 12,000.00 5500.00 515,000.00
<br /> 9 Trench Excavation Safety System LS I $60,400.00 $60,400.00 $55,000.00 555,000.00 568,000.00 568,000.00 517,000.00 $17,000.00 $30,000.00 530,000.00 55,000.00 $5,000.00
<br /> 10 Temporary Erosion and LS 1 517,500.00 517,500.00 $10,000.00 $10,000.00 $7,000.00 $7,000.00 $10,700.00 510,700.00 510,000.00 510,000.00 520,000.00 520,000.00
<br /> . Sedimentation Control
<br /> I l Crushed Surfacing Top Course Ton 2000 527.00 $54,000.00 513.00 526,000.00 526.00 552,000.00 536.00 572,000.00 530.00 560,000.00 518.00 536,000.00
<br /> 12 Crushed Surfacing Bae Course Ton 6900 527.00 $186,300.00 $13.00 589,700.00 $22.00 5151,800.00 524.00 $165,600.00 528.00 5193,200.00 $13.00 $89,700.00
<br /> 13 Cement Concrete Pavement Patch SY 1900 565.00 5123,500.00 $55.00 5104,500.00 584.00 5159,600.00 $71.00 5134,900.00 565.00 $123,500.00 $41.00 577,900.00
<br /> 14 I4MA CL 1/2'PG 64-22 Ton 1500 5130.00 5195.000.00 574.00 5111.000.00 593.00 5139.500.00 $136.00 5204.000.00 585.00 5127.500.00 5100.00 5150.000.00
<br /> 15 Temporary Pavement Patch Ton 1000 595.00 595,000.00 585.00 585,000.00 $115.00 $115,000.00 578.00 578,000.00 585.00 5135,000.00 $135.00 5135,000.00
<br /> 16 Gravd Borrow Ton 21000 518.00 1378,000.00 58.50 5178,500.00 $17.00 5357,000.00 515.00 5315,000.00 51450 5304,500.00 $10.00 $210,000.00 'ez1
<br /> 17 Control Density Fill(CDF) CY 300 5150.00 545,000.00 585.00 525,500.00 5115.00 534,500.00 $112.00 533,600.00 5100.00 530,000.00 5125.00 $37,500.00
<br /> 18 Foundation Material Ton 270 525.00 56,750.00 515.00 54,050.00 530.00 58,100.00 530.00 58,100.00 540.00 510,800.00 525.00 56,750.00
<br /> 19 CSMH 01,Type 3.72 In Dia LS 1 $19,500.00 519,500.00 58,000.00 58,000.00 57,700.00 57,700.00 510,000.00 510,000.00 520,000.00 $20,000.00 510,000.00 510,000.00
<br /> 20 CSMH 04,Typc 1,48 In Dia. LS 1 $5,800.00 $5,800.00 55,000.00 55,000.00 52,400.00 52,400.00 53,500.00 53,500.00 $6,000.00 56,000.00 53,500.00 53,500.00
<br /> 21 CSMH EI,Type 1,48 In Dia. IS1 $5,600.00 $5,600.00 55,000.00 55,000.00 $2,400.00 $2,400.00 53,450.00 53,450.00 $6,000.00 $6,000.00 $3,500.00 $3,500.00
<br /> 22 CSMH E2,Type 1,48 In Dia. LSI 55,800.00 55,800.00 55,000.00 55,000.00 52,300.00 52,300.00 53,300.00 $3,300.00 56,000.00 $6,000.00 $3,500.00 $3,500.00
<br /> 23 CSMH E4,Type 1,48 In Dia. LS 1 $9,800.00 59,800.00 $5,000.00 55,000.00 55,300.00 $5,300.00 58,500.00 $8,500.00 $11,000.00 511,000.00 57,000.00 57,000;00
<br /> 24 CSMH E5,Type I,48 In Dia. LS 1 $5,800.00 55,800.00 $5,000.00 $5,000.00 $2,400.00 $2,400.00 $4,440.00 $4,440.00 $6,000.00 56,000.00 53,500.00 53,500.00
<br /> 25 CSMH FI,Type 1,48 In Dia. LS 1 513,100.00 $13,100.00 55,000.00 $5,000.00 $5,500.00 $5,500.00 $7,600.00 57,600.00 513,000.00 513,000.00 57,000.00 57,000.00
<br /> 26 CSMH F2,Type 1,48 In Dia. LS 1 $12,800.00 $12,800.00 57,000.00 57,000.00 57,800.00 $7,800.00 59,480.00 59,480.00 514,000.00 514,000.00 58,000.00- 58,000.00
<br /> 27 CSMH F3,Type 1,48 In Dia.• LS 1 $10,700.00 $10,700.00 55,000.00 $5,000.00 $5,100.00 55,100.00 55,900.00 55,900.00 $13,000.00 513,000.00 57,000.00 57,00400
<br /> 28 CSMH F4,Type 1,48 In Dia. LS 1 $16,300.00 516300.00 57,000.00 57,000.00 57,800.00 57,800.00 57,240.00 57,240.00 515,000.00 $15,000.00 59,000.00 59,000.00
<br /> 29 CSMH F6,Type I,48 In Dia. LS I 57,500.00 $7,500.00 57,000.00 57,000.00 52,700.00 $2,700.00 56,015.00 16,015.00 $10,000.00 $10,000.00 54,000.00 54,000.00
<br /> 30 CSMH F7,Type 1,48 In Dia. LS I $7,100.00 $7,100.00 57,000.00 57,000.00 52,500.00 52,500.00 54,500.00 54,500.00 58,000.00 58,000.00 54,000.00 54,000.00
<br /> 31 CSMH F8,Type I,48 In Dia. LS 1 511,300.00 511,300.00 55,000.00 55,000.00 53,200.00 53,200.00 54,760.00 54,760.00 58,000.00 58,000.00 $3,500.00 53,500.00
<br /> 32 CSMH F13,Type 3,72 In Dia. LS 1 516,500.00 $16,500.00 58,000.00 $8,000.00 510,000.00 510,000.00 517,600.00 517,600.00 $18,000.00 518,000.00 511,000.00 511,000.00
<br /> 33 CSMH F14,Type 3,72 In Dia. IS I 523,80400 $23,800.00. 58,000.00 $8,000.00 515,000.00 $15,000.00 529,600.00 $29,600.00 $30,000.00 $30,000.00 $18,000.00 $18,000.00
<br /> 34 CSMH L2,Typc 3,72 In Dia. LSI $15,800.00 $15,800.00 58,000.00 58,000.00 56,600.00 56,600.00 513,000.00 513,000.00 515,000.00 $15,000.00 58,000.00 58,000.00
<br /> 35 CSMH 13,Type 1,48 In Dia. lSI 511,300.00 511,300.00 55,000.00 55,000.00 55,000.00 55,000.00 55,600.00 $5,600.00 511,000.00 511,000.00 57,000.00 57,000.00
<br /> 36 CSMH IA,Type 1,48 In Dia. LS l $6,000.00 $6,000.00 $5,000.00 $5,000.00 52,400.00 $2,400.00 $3,700.00 $3,700.00 56,000.00 51,000.00 $3,500.00 53,500.00
<br /> 37 CSMH L7,Type 3,54 In Dia., LSI $19,600.00 $19,600.00 $10,000.00 510,000.00 $10,000.00 $10,000.00 515,000.00 $15,000.00 $16,000.00 $16,000.00 512,000.00 $12,000.00
<br /> Including 6 Inch Water Relocation •
<br /> 38 CSMH LB,Type 3,72 In Dia. IS• 1 $21,000.00 521,000.00 58,000.00 58,000.00 58,000.00 58,000.00• 516,200.00 516,200.00 518,000.00 518,000.00 512,0000 S12,000.00
<br /> 39 CSMH L9,Type 3,72 In Dia. LS I $21,200.00 $21,200.00 58,000.00 58,000.00 $7,800.00 57,800.00 515,900.00 515,900.00 515,000.00 515,000.00 58,000.00 58,000.00
<br /> 40 CSMH L14,Type 1,48 In.Dia. LS 1 55,600.00 55,600.00 55,000.00 55,000.00 52,500.00 52,500.00 53,500.00 53,500.00 56,000.00 56,000,00 53,500.00 53,500.00
<br /> 41 CSMH MI,Type 1,48 In Dia. LS• 1 55,900.00 55,900.00 55,000.00 55,000.00 52,500.00 . 52,500.00 53,400.00 53,400.00 56,000.00 56,000.00 53,500.00 53,500.00
<br /> 42 CSMH M2,Type 1,48 In Dia. LSI 55,800.00 $5,800.00 55,000.00 55,000.00 52,50400 52,500.00 53,600.00 53,600.00 56,000.00 56,000.00 53,500.00 53,50400
<br /> 43 CSMH M3,Type 1,48 In Dia. LS I. 55,900.00 55,90000 55,000.00 55,000.00 52,500.00 52,500.00 54,400.00 54,400.00 58,000.00 58,000.00 53,500.00 $3,500.00
<br /> 44 CSMH M4,Type 1,54 In Dia. LSI 57,100.00 57,100.00 57,000.00 57,000.00 52,600.00 $2,600.00 53,900.00 53,900.00 $7,000.00 57,000.00 54,000.00 54,000.00
<br /> 45 CSMH MI,Type 6,48 In Dia. LSI 55,800.00 55,800.00 $5,000.00 55,000.00 57,000.00 57,000.00 57,200.00 57,200.00 $12,000.00 512,000.00 512,000.00 512,000.00
<br /> 46 Combined Sever Pipe,8 Inch SDR LF 4093 $105.00 $429,765.00 576.00 $311,068.00 S48.00 $196,464.00 582.00 $335,626.00 570.00 5286,510.00 5130.00 5532,090.00
<br /> Ce) 35 PVC
<br /> 47 Combined Sever Pipe,12 Inch SDR LF 502 $125.00 $62,750.00 580.00 540,160.00 $48.00 $24,096.00 $77.00 $38,654.00 575.00 $37,650.00 $140.00 - 570,280.00
<br /> 35 PVC
<br /> 48 Combined Sewer Pipe,12 Inch SDR LF 341 5145.00 $49,445.00 583.00 528,303.00 186.00 $29,326.00 596.00 $32,736.00 580.00 527,280.00 5280.00 S95,480.00
<br /> 26 PVC
<br />
|