|
c) .
<br /> BID TABULATION
<br /> Sewer System Replacement"F"Schedule B
<br /> W.O.#1 P3300-2
<br /> Date 6/30/2010
<br /> Schedule I
<br /> Prepared By:William Barred Buno Construction Titan Earthwork,LLC HOS Brothers Const. Interwest Construction,Inc New West Development
<br /> For:Dave Voigt,Project Engineer ENGINEER'S ESTIMATE
<br /> ITEM UNIT TOTAL UNIT
<br /> PRICE
<br /> TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br /> N ITEM DESCRIPTION UNIT QUANTITY PRICE AMOUNT PRICAMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br /> 49 Combined Sewer Pipe,24 Inch SDR LF 618 S210.00 5129,780.00 1125.00 $77,250.00 595.00 558,710.00 5154.00 $95,172.00 0100.00 $61,800.00 5290.00 5179,220.00
<br /> 0
<br /> 46 PVC
<br /> 50 Combined Sewer Pipe 10 Inch DR LF 983 170.00 $68,810.00 587.00 585,521.00 165.00 063,895.00 070.00 068,810.00 045.00 $44,235.00 060.00 $58,980.0
<br /> 17 HDPE,Pipe Bunting
<br /> 51 Combined Sewer Pipe 12 Inch DR LF 482 $80.00 038,560.00 5118.00 056,876.00 $100.00 048,200.00 091.00 543,862.00 547.00 022,654.00 165.00 031,330.00
<br /> 17 HDPE,Pipe Bunting
<br /> 52 Catch Basin Type B with Gas Trap EA 39 $1,600.00 062,400.00 $1,200.00 546,800.00 51,000.00 $39,000.00 01,240.00 $48,360.00 $2,200.00 $85,800.00 $1,300.00 $50,700.0
<br /> 0
<br /> 53 Catch Basin Type 2,48 Inch Dia. EA 4 $3,500.00 014,000.00 02,000.00 08,000.00 12,000.00 08,000.00 $2,400.00 59,600.00 53,800.00 $15,200.00 $2,300.00 09,200.00
<br /> with Gas Trap
<br /> 54 Concrete Inlet EA 33 5900.00 029.700.00 5700.00 023,100.00 0750.00 524,750.00 01.090.00 135,970.00 01200.00 539.600.00 0850.00 S28.050.00
<br /> 55 Storm Drain Pipe,6 Inch SDR 35 LF 408 550.00 520,400.00 555.00 522,440.00 030.00 S12,240.00 $22.00 08,976.00 049.00 $19,992.00 527.00 S11,016.00
<br /> 00.00
<br /> PVC
<br /> 56 Storm Drain Pipe,8 Inch SDR 35 LI 760 064.00 548,640.00 070.00 153,200.00 535.00 026,600.00 546.00 534,960.00 150.00 538,000.00 570.00 553,2
<br /> PVC870.00 $50.00 $4,300.00 585.00 57,310.00 554.00 04,644.00
<br /> 57 Storm Drain Pipe,12 Inch SDR 35 LF 86 580.00 06,880.00 580.00 $6,880.00 545.00 S3,
<br /> PVC
<br /> 58 Storm Drain Pipe,8 Inch Class 52 LF 505 080.00 $40,400.00 180.00 040,400.00 565.00 032,825.00 558.00 029,290.00 $75.00 $37,875.00 555.00 527,775.00
<br /> 0
<br /> DI
<br /> 59 Subsurface Collection,Strom Drain LF 1140 522.00 525,080.00 110.00 $11,400.00 512.00 013,680.00 53.50 S6,270.00 512.00 $13,680.00 09.00 510,260.0
<br /> 0
<br /> Pipe,4 Inch Perforated t--I
<br /> 60 Side Sewn Conneetion IA 90 52.400.00 1216,000.00 $1,500.00 5135.000.00 $1,600.00 $144.000.00 51.740.00 1156,600.00 52000.00 5180.000.00 52.400.00 5216.000.0
<br /> 61 Side Sewer Connection& EA 42 53,800.00 $159,600.00 51,800.00 $75,600.00 51,900,00 579,800.00 12,000.00 584,000.00 02,500.00 0105,000.00 52,800.00 $117,600.00
<br /> 00
<br /> Inspection
<br /> 62 Topsoil,Type CY 300 560.00 518,000.00 530.00 59,000.00 5125.00 537,300.00 $35.00 $10,500.00 $35.00 510,500.00 540.00 512,00.
<br /> 63 Survey Monument EA 5 0530.00 52,750.00 5480.00 $2,400.00 0900.00 $4,500.00 $800.00 $4,000.00 5800.00 04,000.00 5600.00 53,000.00
<br /> 64 Cement Concrete Sidewalk,4-I0ch SY 2600 $55.00 0143,000.00 031.00 080,600.00 $41.00 5106,600.00 $40.00 $104,000.00 $38.00 598,800.00 $38.00 598,800.00
<br /> 0
<br /> Thiel
<br /> 65 Conant Concrete Sidewab;,. SY 800 $65.00 $52,000.00 544.00 •533,200.00 $45.00 536,000.00 $58.00 046,400.00 05 1.00 040,800.00 $50.00 540,000.0
<br /> Driveway&Alley Approach,6 Inch
<br /> 00
<br /> Thick
<br /> 66 Concrete Curb or Curb and Gutty LF 5500 $23.00 $126,500.00 013.00 071,500.00 S15.00 082,500.00 520.00 $110,000.00 $18.00 099,000.00 515.00 582,500.
<br /> 000.00 511,000.00 5700.00 57,700.00 $800.00 58,800.00 01,110.00 $12,210.00 5850.00 59,350.00 5900.00 59,900.00
<br /> 67 Concrete Curb Ramp,Type A or B EA II Si,
<br /> 68 Concrete Curb Ramp,Type C or D EA 22 $1,500.00 533,000.00 $800.00 $17,600.00 5800.00 017,600.00 51,250.00 $27,500.00 $950.00 $20,900.00 01,000.00 022,000.00
<br /> 69 Pavement Marking. LS 1 51,700,00 51,700.00 02,000.00 $2,000.00 $5,500.00 55,500.00 $525.00 5525:00 510,000.00 510,000.00 55,000.00 $5,000.00
<br /> 70 Combined Sewer Extension at LS 1 $38,000.00 538,000.00 $36,000.00 536,000.00 $24,500,00 $24,500.00 056,000.00 056,000.00 030,000.00 $30,000.00 531,000.00 531,000.00
<br /> Laurel Dr.between Tulalip and
<br /> Kromer000.00 521,500.00 521,500.00 $51,000.00 $51,000.00 525,000.00 525,000.00 $34,000.00 $54,000.00
<br /> 71 Combined Sewer Extension at 500 LS 1 $44,000.00 544,000.00 555,000.00 555•
<br /> 00
<br /> Block Laurel Dr.
<br /> 72 Retaining Wall Retrofit at 33rd St. LS I 064,000.00 $64,000.00 . $60,000.00 $60,000.00 580,000.00 580,000.00 547,000.00 047,000.00 094,000.00 094,000.00 5105,000.00 0105,000.
<br /> and Laurel Dr.
<br /> 73 Force Account LS 1 5100,000.00 5100,000.00 $100,000.00 0100,000.00 $100,000.00 5100,000.00 5100,000.00 5100,000.00 5100,000.00 0100,000.00 0100,000.00 0100,000.00
<br /> 74 Contractor's Liaison. LS 1 575,000.00 575,000.00 530,000.00 $30,000.00 550,000.00 550,000.00 $21,200.00 $21,200.00 550,000.00 050,000.00 000.00 $31,000.00 $3,625,375.00100
<br /> CoContract Totals: 54,173,510.00 52,888,748.00 53,020,
<br /> 53,084,456.00 $3,141,856.00i
<br />
|