Laserfiche WebLink
Exhibit B <br /> Lake Chaplain Road Culvert and Embankment Replacement <br /> Total Estimated Fee <br /> Additional Site visit, Hydraulic Revise Modify Additional Additional <br /> Permitting slope stability Analyses and JARPA and Construction Communication Project <br /> Coordination analyses, Coordination Hydraulic Drawings for and Support for Management <br /> and Meetings and March for Permitting Analyses Larger Culvert Emergency <br /> geotechnical Memos Submittals <br /> letter Approx. <br /> Position Classification Total Hours Rate Totals <br /> Principal 0x $70.00 = $0 <br /> Associate-Geotechnical 4 10 1 2 6 4 27x $58.00 = 1,566 <br /> Hydrologist/Hydraulic Engineer 4 6 2 8 8 28x $42.00 = 1,176 <br /> Associate-Biologist 2 2 4 6 14x $64.00 = 896 <br /> Environmental/Geomorph 1 8 4 12 6 30x $38.50 = 1,155 <br /> Staff 3 Engineer 12 16 8 6 42x $30.00 = 1,260 <br /> Staff 3 Biologist 0x $35.00 = 0 <br /> CAD Designer 6 4 10x $42.00 = 420 <br /> Admin 2 1 2 1 2 1 4 4 15x $29.00 = 435 <br /> Admin 1 1 1 2x $22.00 = 44 <br /> Hours Per Task 18 12 27 28 27 42 14 168 <br /> Direct Cost Per Task 759 638 1003 1002 1145 1826 579 = $6,952 <br /> Overhead Per Task 1618 1360 2138 2136 2441 3893 1234 OVERHEAD @ 213.19% $14,821 <br /> Profit Per Task 228 191 301 301 344 548 174 Profit @ 30.00% $2,086 <br /> Task Totals 2604.81 2189.55 3442.20 3438.76 3929.53 6266.65 1987.07 <br /> Reimbursables: <br /> $0 <br /> 0 <br /> Mileage,Plans Production <br /> and Expenses 100 50 150 <br /> Subconsultants: <br /> Subtotal Reimbursables and Subconsultants: $150 <br /> PREPARED BY: Total Estimate: $24,009 <br /> Debra Overbay,PE <br /> GeoEngineers,Inc. 24009 <br /> 8410 154th Ave NE <br /> Redmond,WA 98052 <br />