|
•
<br /> . r
<br /> EXHIBIT B-4 FEE ESTIMATE
<br /> ADDITIONAL ENGINEERING SERVICES
<br /> LIFT STATION NO.24 REPLACEMENT PROJECT
<br /> CITY OF EVERETT WORK ORDER NO UP 3313
<br /> Aug-12
<br /> ADDITIONAL ENGINEERING SERVICES
<br /> 910 r.. .BudgetAdhliunenu.: •IBI. '1': dAl:+el
<br /> . )Al: 2.5 619 .- 4.18 .,..... '44 '::' '9,3- ,e . '$.1. .. .. Add.Copti.$PPP?�!i •
<br /> ^:Fiw4eud18t' ',• Tglal 21.... Redhed
<br /> • .U' .�, 19,
<br /> . .. taMr -on dar.&loka Addltl Prot
<br /> Tisk OrI61neF81rdgat:."Addlil6na. : Aad AJl4tr •-.ifi Aglnasee',. 'Add-Parrnittlos PuMNsio Flaw lW.!IuBkb(atWq":/ddBbMI:OuIN,:`J .Fofu MdO:.y •:Sunrying.* ;CaunKah'!M';' onarresi. . aci Budge.:'
<br /> ", -..6/24�10p9,.'-, -.,•20091.2011 PermllllntsopPast. •Ccaek'Paldotbd':• Construction's`:Mon6oM{ .1 DeiiSn Servlcei.':SeralceelARer91MC1i�::Fa14na:Imp6tH:::SurvdYlnt.'::PrgeeHmpectt!rlsee' ',babwr-'
<br /> 530./ss 54e,ne
<br /> Task 1-Proh4 Management $37,915, $9,451 $1,364 , 3101.547 $$44,730
<br /> Task 2-Parmittkq .$13,266 '$1,834 $31,947 $31,386 $36,940 $0 114,217
<br /> Task 3.Design Elements&Workshops $34,267 • $377,9$0 $$50,269
<br /> Task 4-Final Design 5172061 $10,461 55,2401 416,864 412,632 $67,360 i 561,381 -514,90 -77,950 450,019
<br /> Task
<br /> Cyst&XMdo4 $16,166 T $12,061 -$12,064 5466
<br /> $49,921 $64464
<br /> 7.052
<br /> Task]-$lddI &AWOrent $17,131 148,923 $$49,921 $297.067
<br /> Tag a-Constr&Award $17,190 5993 494,653
<br /> iak/-C10abuF3S.d 1pport 51410,190 $9.144 50 $5,169 -$52,063 • $7,937
<br /> Task 9-Unanticipated Tasks $60,000 •531,347 )513,953 -$12,632 t69 394,653. •$1!534 $395,443 •$3,930,309
<br /> Tobe• 5457,64:, 59,431 SAM,. 55.210 536237 $31,130 SO 567,380 $67,361 148,918 So St
<br /> TASK 8-CONSTRUCTION SUPPORT _
<br /> Wised F..Estimate
<br /> •
<br /> •: ; ..'. `FSTIMATFD:FEEL. -'
<br /> V. ,111; 'i7rlu C7erlt48. ;.7$4131a5so _�. ./8486• ..:tE6MMa/ .'',.(5$48� '„_
<br /> j :4114'. "$'- .. ."$123'. :$314. .. .Sq' .t'• ...
<br /> Task 4Contemned50400 SUPO3r3 ^- S6$ 4566`$ 634'$ 7,210
<br /> 4.1 Contemned Orawlrip&Spea 7 12 16 24 154 $ 19,24:$ 11,756•S 31p20
<br /> 6.2 Meetings 136'010s1 24' • 46 72 31,023 ,
<br /> •
<br /> 8.35ubmMals(140SubmMa41 20 136 • 146 36 386 $ 40,070 $ 24199, $
<br /> 8.4 Clarifications and MOM.(40 654 5 56 54 13 ' 144 3 14,166:$ 23,741.4 41,007
<br /> 0.36esnrdOrawbp 12 , 32 66 4 134.$ 11372.$ 8,445.5 14,217•
<br /> .1.6 Periodic 5110 Visits 150V1fit31 96 96 260 $ 24,600.'$ 26,540.5 $1,146
<br /> 6,7 Tntb1&'Slant-u lnlry 40 $ 5,896 4-$'$ 10,09 15,990
<br /> P 6 16 4 28• $ 3,97]'.f 75. $ 3,997 •
<br /> 83 Final
<br /> .
<br /> '$ 5,710 $ 6,058 S 11,778 ,
<br /> 89 Final Inspection 12 24 44
<br /> 1.100&44 Manuals 24 44 a 8 92 $ 10,696.0 can $ 17,594.
<br /> $ 76,544
<br /> 421 '1 500 !!4
<br /> 5.13 Unmlleipabd Tats 11.8 •',...k
<br /> ski 1462 1,2.30 $ 249,464.5 ]1643 S 141,057
<br /> NM
<br /> •
<br /> 8(1010.4 .
<br /> L5 14 Peplaument
<br /> M a,ray,Smith Associates,Ins. Page 1 al 1
<br /> Coy of Everett Engineers/Planners
<br /> Ally 1012
<br />
|