•
<br /> EXHIBIT B
<br /> Task 1 Task 2 Task 3 Task 4 Task 5
<br /> GEOENGINEERS LABOR COSTS: Remedial Groundwater Remedial VCP Meetings,
<br /> RI Work Plan and VCP Investigation and Cleanup Action Plan
<br /> Project Kickoff Investigation Field sampling and Communication and
<br /> Application Explorations surveying 4 wells Feasibility Study (CAP) Project Coordination
<br /> Smith Street Mill Environmental (RIPS)Report
<br /> PROJECT NAME Services TOTAL
<br /> STAFF CATEGORY I RATE Units/Hrs I Cost Units/Hrs I Cost Units/Hrs I Cost Units/Hrs I Cost Units/Hrs I Cost Units/Hrs I Cost Units/Hrs I Cost COST
<br /> Principal $ 238 1 $ 238 6 $ 1,428 4 $ 952 $ 0 20 $ 4,760 10 $ 2,380 20 $ 4,760 $ 14,518
<br /> Associate $ 218 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
<br /> Senior 2 $ 207 $ 0 $ 0 $ 0 $ 0' $ 0 $ 0 $ 0 $ 0
<br /> Senior $ 189 14 $ 2,646 30 $ 5,670 12 $ 2,268 12 $2,268 BO $ 15,120 30 $ 5,670 60 $ 11,340 $ 44,982
<br /> Project Engineer 2 $ 177 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
<br /> Staff Engineer 1 $ 114 $ 0 10 $ 1,140 40 $ 4,560 $ 0 20 $ 2,280 $ 0 $ 0 $ 7,980
<br /> Lead Technician $ 108 $ 0 $ 0 $ 0 44 $ 4,752 $ 0 $ 0 $ 0 $ 4,752
<br /> CADD $ 111 $ 0 6 $ 666 $ 0 $ 0 16 $ 1,776 6 $ 666 $ 0_ $ 3,108
<br /> Project Assistant 3 $ 97 6 $ 582 9 $ 873 6 $ 582 4 $ 388 20 $ 1,940 10 $ 970 8 $ 776 $ 6,111
<br /> Project Assistant 2 $ 86 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
<br /> Acct(Admin 2) $ 86 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
<br /> GeoEngineers Labor Cost Subtotals including 6%APC 21 $ 3,674 61 I$ 10,364 62 $ 8,864 6D $ 7,852 156 $27,429 56 $ 10,267 88 $17,889 $ 86,338
<br /> REIMBURSABLE EXPENSES:
<br /> I ITEM I UNIT I RATE II Task 1 II Task 2 If Task 3 'I Task 4 II Task 5 Iltotal+15
<br /> Mileage mi $ 0.55 100 $ 55 $ 0 238 $ 131 200 $ 110 $ 0 $ 0 200 $ 110 $ 467
<br /> Misc.environmental equipment day $ 150 $ 0 $ 0 3 $ 450 4 $ 600 $ 0 $ 0 $ 0 $ 1,208
<br /> PID day $ 100 $ 0 $ 0 3 $ 300 $ 0 $ 0 $ 0 $ 0 $ 345
<br /> Utility locate(APS) hour $ 150 $ 0 $ 0 3 $ 450 $ 0 _ $ 0 $ 0 $ 0 $ 518
<br /> Driller Lump Sum $ 14,000 $ 0 $ 0 1 $ 14,000 $ 0 $ 0 $ 0 $ 0 $ 16,100
<br /> Chemical analytical lab-Soil Lump Sum $ 11,500 $ 0 $ 0 1 $ 11,500 $ 0 $ 0 $ 0 $ 0 $ 13,225;
<br /> Chemical analytical lab-GW Lump Sum $ 3,000 $ 0 $ 0 $ 0 4 $12,000 $ 0 _ $ 0 $ 0 $ 13,800
<br /> 'Reimbursable Expenses Cost Subtotal II I$ 55 II I$ O II 1$26,831 II I$12,710 II I$ 0 II I$ 0 II I$ 110 11$ 45,662 I
<br /> 'Task 6-Rough Order of Magnitude Remedial Cost Estimate,TEE and Associated Consultation(Lump Sum) II$ 6,000 I
<br /> 125%Contingency II 1$ 932 II I$ 2,591 11 I$ 8,92411 I$ 5,141 II I$ 6,857 II I$ 2,567 11 I$ 4,500 II$ 33,000 1
<br /> 'Subtotals II I$ 4,661 II I$ 12,955 11 I$44,618 11 I$25,703 11 1$34,286 11 I$ 12,834 11 I$22,498 11$ 171,000 I
<br /> Total $ 171,000
<br /> FileNo.
<br /> IOcotber3 GEOENGINEERS,
<br /> Exhibit B I Ocotber 30,2017 Page 1 of 1
<br />
|