|
Run Date: 1/19/2018 City of Everett-Public Works Department Cutoff Date: 1/12/2018
<br /> Time: 1:27 PM Contract Estimate Voucher
<br /> Project: 334 For Work Order#SchdA Contractor: KLB CONSTRUCTION
<br /> SEWER"M"-PHASE II Estimate#15 PO BOX 158
<br /> WO SchdA BID:$1,622,952.80 MUKILTEO, WA 98275
<br /> TOTAL BID:$4,710,393.51
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 Surveying LS 14;000.00 1.00 1.0000 1.0000 0.0000 14,000.00 14,000:00 0.00
<br /> 0002 Contractor's Liaison LS 26,250.00 1.00 1.0000 1.0000 0:0000 26,250.00 26,250.00 0.00
<br /> 0003 Mobilization LS 105,000:00 1.00 1.0000 1.0000 0.0000 105,000.00 105,000:00 0.00 tl
<br /> 0004 Traffic Control Labor HR 46.00 2,920.00 1,921.5000 1,921.5000 0.0000 88,389.00 88,389.00 0.00
<br /> 0005 Maintain&Protect Traffic Control LS 8,750.00 1.00 1.0000 1.0000 0:0000 8,750.00 8,750.00 0.00
<br /> 0006 Temp.Sedimentation&Erosion Control LS 14,000.00 1.00 1.0000 1:0000 0.0000 14,000.00 14,000.00 0.00
<br /> 0007 Street Cleaning&Sweeping HR 110.00 200.00 159.2500 159,2500- 0.0000 17,517.50 17,517.50 0,00
<br /> 0008 Sawcut Pavement,Final Joint up to 6-inch LF 3.75 3,470.00 3,289.0000 3,289.0000 0:0000 12,333.75 12,333.75 0,00
<br /> Thick
<br /> 0009 Sawcut Pavement,Final Joint Addtl.1-inch LF 1.25 7,200.00 6,196.0000 6,196.0000 0.0000 7,745.00 7,745.00 0,00
<br /> Thick
<br /> 0010 Grinding/Planing Bituminous Pavement SY 325 950.00 1,504.1000 1,504.1000 0.0000 4,888.33 4,888.33 0,00
<br /> 0011 Trench Excavation Safety Systems LS 8,750.00 1.00 1.0000 1.0000 0.0000 8,750.00 8,760.00 0.00
<br /> 0012 Roadway Excavation Including Haul CY 13.50 2,120.00 2,850.7000 2,850.7000 0.0000 38,484.45 38,484.45 0.00
<br /> 0013 Construction Geotextile SY 2.40 1,040.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0014 Foundation Material TN 21.00 1,280.00 63.8500 63.8500 0.0000 1,340.85 1,340.85 0.00
<br /> 0015 Asphalt Treated Base TN 150.00 70.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0016 Crushed Surfacing Top Course TN 25.00 100.00 119.1600 119,1600 0.0000 2,979.00 2,979.00 0.00
<br /> 0017 Crushed Surfacing Base Course TN 18.00 3,740.00 4,955.7300 4,955.7300 0.0000 89,203.14 89,203.14 0.00
<br /> 0018 Gravel Borrow,Including Haul TN 12.80 8,700.00 8,681.7400 8,681.7400 0.0000 111,126.27 111,126.27 0.00
<br /> 0019 Cement Concrete Pvmnt.,Panels Below CY 175.00 280.00 142.5000 142.5000 0.0000 24,937.50 24,937.50 0.00
<br /> Asphalt
<br /> 0020 Temp.Pavement Patch TN 120.00 200.00 243.2000 243.2000 0.0000 29,184.00 29,184.00 0.00
<br /> 0021 HMA,Class B/HMA 1/2"PG TN 105.00 730.00 2,081.8100 1,981.8100 100.0000 218,590.05 208,090.05 10,500.00
<br /> 0022 Cement Concrete Pavement CY 270,00 370.00 286.0000 286.0000 0.0000 77,220.00 77,220,00 0.00
<br /> 0023 Manhole,48",Type 1 EA 4,000.00 4.00 4.0000 4.0000 0.0000 16,000.00 16,000.00 0:00
<br /> 0024 Manhole,54",Type 1 EA 10,500.00 3.00 3.0000 3.0000 0.0000 31,500.00 31,500.00 0.00
<br /> 0025 Manhole,60",Type 1 EA 9,500.00 1.00 1.0000 1.0000 0,0000 9,500.00 9,500.00 0.00 ,
<br />
|