Laserfiche WebLink
EXHIBIT G-1 <br /> KBA Construction Management & Observation <br /> CONSULTANT FEE DETERMINATION <br /> SUMMARY OF COST <br /> GRAND AVENUE PARK BRIDGE <br /> PHASE 1 <br /> Classification Total Hours X Rate = Cost <br /> Principal 9 X $85.32 = $767.88 <br /> Project Manager 32 X $60.35 = $1,931.20 <br /> Resident Engineer 1387 X $60.85 = $84,398.95 <br /> Office Engineer 0 X $43.70 = $0.00 <br /> Inspector 0 X $47.87 = $0.00 <br /> Project Admin. 12 X $92.76 = $1,113.12 <br /> Contract Admin. 12 X $52.03 = $624.36 <br /> X = $0.00 <br /> DSC Subtotal $88,835.51 <br /> Overhead (OH) Cost <br /> OH Rate x DSC of 144.84% X $88,835.51 = $128,669.35 <br /> Fixed Fee (FF) <br /> FF Rate x DSC of 30.00% X $88,835.51 = $26,650.65 <br /> Total KBA Labor Cost $244,155.52 <br /> Reimbursables <br /> Vehicles <br /> Supplies, Equipment <br /> Subcontract <br /> Subtotal $0.00 <br /> I Subconsultant Total: $244,155.521 <br /> 10/17/2018 <br /> 1rff <br />