Laserfiche WebLink
Exhibit E-Sub-consultant Cost Computations <br /> Consultant Fee Determination <br /> Maple Heights Bridge Seismic Retrofit Project <br /> Work Element 6-Traffic(Gibson) <br /> Edward Brad Zach Maya <br /> Koltonowski Lincoln,PE Wieben,PE McLain Total <br /> Project Principal/ <br /> Manager Project Engineer Engineer Clerical <br /> Project Coordination 10 5 <br /> City of Everett Meeting(s) 2 2 <br /> Neighborhood Meeting(s) 3 3 <br /> Draft Traffic Control Plan 1 7 2 <br /> Traffic Control Plan Drafting Coordination 3 <br /> Final Traffic Control Plan 1 3 1 <br /> Internal QA/QC 1 2 <br /> Neighborhood Traffic Analysis 10 15 <br /> Contract/Invoicing/Etc. 2 <br /> Total Staff Hours 28 38 5 2 73 <br /> Direct Rates $101.41 $76.06 $36.50 $30.00 <br /> Total Direct Salary Cost $2,839 $2,890 $183 $60 $5,972 <br /> Total Labor Cost $5,972 <br /> OH at 110.00%of Direct Labor $6,569 <br /> Profit at 27.05%of Direct Labor $1,615 <br /> Total $14,157 <br /> Direct Costs(Mileage,Reproduction,Data Collection,etc.) $750 <br /> Data Collection for Neighborhood Analysis $1,000 <br /> Grand Total: $15,907 <br /> 3/24/2019 Page 5 of 5 WE 6 Traffic <br />