Laserfiche WebLink
1 Alliance <br /> Exhibit E-Sub-consultant Cost Computations <br /> Edgewater Creek Bridge Replacement <br /> Work Element 2-Surveying-1 Alliance <br /> Principal Survey PLS Assist PM CADD 5 CADD 3 Tech 5 Tech 3 Admin <br /> Surveyor PM <br /> Work Element 2 <br /> 1.1.Survey PM,Admin,OA/OC 2 16 4 4 4 <br /> 1.2.Survey Control 2 4 4 16 16 <br /> 1.3.Field Surveying and Mapping 2 4 40 40 <br /> 1.4.Utilily Surveying Services 2 4 8 8 <br /> 1.5.OIfice Processing 2 8 40 16 <br /> 1.6.RigMMof-Way/Parcel Resolution 6 16 40 8 16 16 <br /> Total Staff Hours 14 46 56 4 48 16 80 80 4 348 <br /> Direct Hourly Rab $91.00 $64.00 $48.00, $46.50 $44.33 634.00 644.33 $34.00 646.50 <br /> Total Direct Salary Cost $1,274 $2,944 $2,688 $186 $2,128 $544 $3,546 $2,720 $166 616,216.24 <br /> Total Direct Labor Cost $16,216.24 <br /> OH at 157.22%of Direct Labor $25,495.17 <br /> Profit at 28.2%of Direct Labor 84,57296 <br /> Subtotal(Labor) $46,284.39 <br /> Direct Costs(3D Laser Scanner,Traffic Control,Utility Locates,production,Fedex,etc) $5,676 <br /> Mileage $307 <br /> Direct Costs Total: $5,963 <br /> Total: 662,268 <br /> Notes: <br /> Page 1 <br />