Laserfiche WebLink
Envirolssues <br /> Exhibit E-Sub-consultant Cost Computations <br /> Edgewater Creek Bridge Replacement <br /> Work Element 10-Community Outreach-Envirolssues <br /> I <br /> --- Senior Project Graphic Graphic Creative Creative <br /> Work Element Associate Associate II Associate I Coordinator Designer Designer Studio Studio Total <br /> Senior <br /> Associate Associate I Associate III Associate II <br /> Work Element 1-Project Management/Team meetings 18 18 <br /> Work Element 1-Project Management/Progress reports&invoicing 8 20 <br /> Task 10.1-Community outreach plan 6 12 18 6 <br /> Task 10.2-Stakeholder interviews,briefings and phone calls 23 41 5132 <br /> Task 10.3-In-person public event 20 28 25 1 16 <br /> Task 10.4-Online engagement 3 16 25 1 4 20 22 30 <br /> Task 10.5-Outreach materials 4 25 58 1 37 7 35 <br /> Task 10.6-Outreach summary 6 18 24 18 <br /> 88 178 199 95 27 _-- 53 22 30 692 <br /> S 62.50 $ 40.50 S 35.00 $ 29.00 $ 54.00 $ 37.50 S 52.00 $ 41.50 <br /> Total $5,500 $7,209 $6,965 $2,755 $1,458 $1,988 $1,144 $1,248 $28,264 <br /> Profit at 26.55%of Direct Rate $7,504 <br /> Overhead at 160.37%of Direct Rate $45,326 <br /> Total Labor Cost $81,094 <br /> Direct Expenses(Production,Mileage,etc) $2,352 <br /> I <br /> Total $83,445 <br /> Page 1 <br />