|
City of Everett,Washington I Reservoir 3 Structural Improvements PDB Project
<br /> Request for Proposals
<br /> Form 6b. Progressive Design-Builder Price Proposal Detailed Backup
<br /> Instructions to Proposers:
<br /> Form 6b is provided as a template for Proposers'reference to show the level of detail required to beto support the Proposer's Form 6a Price Proposal Summary.
<br /> Form 6b will be provided via email to all Proposers for their convenience.Proposer is responsible for adding Firms columns,additional staffing columns,validating all formulas
<br /> and totals,and otherwise providing a full accounting for its Phase 1 costs.
<br /> This form(Progressive Design-Builder Price Proposal Detailed backup)will be incorporated into Exhibit E(Supporting Pricing Information)of the Design-Build Contract.
<br /> The Proposer is responsible for updating all formulas and/or calculations.The City assumes no responsibility for formula or calculation errors or ommissions.
<br /> Design-Builder
<br /> Hours Hours total Labor Total Vehicle Company
<br /> Will Y. Doug I. Dave S. E.Repplier Expenses lust Total
<br /> In Assumption 1)
<br /> Task Number Task Name $ 240.00 $ 180.00 $ 180.00 $ 135.00
<br /> 1 Phase 1 Project Management 216 158 64 500 938 $ 159,300.00 $ 11.969.00 $ 171,269.00
<br /> 2 Reference Document Review 0 16 0 0 16 $ 2,880.00 $ 202.00 $ 3,082.00
<br /> 3 Field Investigations 33 44 0 29 106 $ 19,755.00 $ 1,339.00 $ 21,094.00
<br /> 4 Design Development and Documents 36 52 0 14 102 $ 19,890.00 $ 1,288.00 $ 21,178.00
<br /> 5 Cost Modeling and Scheduling 45 150 0 80 275 $ 48,600.00 $ 3,422.00 $ 52,022.00
<br /> 6 Phase 2 Proposal 70 280 0 36 386 $ 72,060.00 $ 4,823.00 $ 76,883.00
<br /> 7 Additional Phase 1 Services 0 0 0 0 0 $ - $ - $ -
<br /> 'Subtotal I 400 I 700 I 64 I 659 I 1823 I $322,485 I $23,043 I $345,528
<br /> Kennedy Jenks
<br /> Hours Hours total Labor Total Expenses Company
<br /> M.Lubovich deMontigny N.Ward D.Barraza gourdaniotis Steve Pritchet Larry Mike Nicole Maxey
<br /> Task Number Task Name $ 217.00, $ 267.00 $ 159.00 $ 274.00 $ 240.00 $ 141.00 $ 165.00 $ 122.00
<br /> 1 Phase 1 Project Management 86 2 0 0 0 0 0 44 132 $24,564 S - $ 24,564
<br /> 2 Reference Document Review 6 0 6 2 6 12 0 0 32 $5,936 $ - $ 5,936
<br /> 3 Field Investigations 26 0 26 8 36 48 0 0 144 $27,376 $ 57,500.00 $ 84,876
<br /> 4 Design Development and Documents 77 40 249 40 204 593 414 0 1617 - $278,823 $ - $ 278,823
<br /> 5 Cost Modeling and Scheduling 18 0 , 10 0 8 0 0 0 36 $7,416 $ - $ 7,416
<br /> 6 Phase 2 Proposal 20 0 4 0 4 0 0 0 28 $5,936 $ - $ 5,936
<br /> 7 Additional Phase 1 Services 0 0 0 0 0 0 0 0 0 $0 $ - $
<br /> 'Subtotal I 233 42 295 50 258 653 414 44 1989 $350,051 $57,500 $407,551
<br /> Non-Key Subcontractor or Subconsultant Grand Total
<br /> Hours Hours total Labor Total Expenses Company Total Hours Labor Expenses Grand Total
<br /> Name Name
<br /> Task Number Task Name $ - $ -
<br /> 1 Phase 1 Project Management 0 0 0 $ - $ - $ - 1070 $ 183,864.00 $ 11,969.00 $ 195,833.00
<br /> 2 Reference Document Review 0 0 0 $ - $ - $ - 48 $ 8,816.00 $ 202.00 $ 9,018.00
<br /> 3 Field Investigations 0 0 0 $ - S - $ - 250 $ 47,131.00 $ 58,839.00 $ 105,970.00
<br /> 4 Design Development and Documents 0 0 0 $ - $ - $ - 1719 $ 298,713.00 $ 1,288.00 $ 300,001.00
<br /> 5 Cost Modeling and Scheduling 0 0 0 $ - $ - $ - 311 $ 56,016.00 $ 3,422.00 $ 59,438.00
<br /> 6 Phase 2 Proposal 0 0 0 $ - $ - $ - 414 $ 77,996.00 $ 4,823.00 $ 82,819.00
<br /> 7 Additional Phase 1 Services 0 0 0 $ - $ - $ - 0 $ - $ - $ -
<br /> 'Subtotal I 0 0 0 $0 0 $01 3812 $672,536 $80,543 $753,0791
<br /> Assumptions
<br /> 1 Vehicle Expense
<br /> 2 Geotechnical Allowance(per Form 5)plus additional$27,500
<br /> 3 All meetings will be vitual(on-line)
<br /> Additional KJ assumptions:
<br /> 4 KJ will not attend the bi-weekly progress meetings in Task 1.
<br />
|