Laserfiche WebLink
# <br />Exhibit - Subconsultant Cost Computation <br />3.25 <br />PrincipalDirectorSenior AssociateSr EngineerEngineer IIICivil Designer IICivle Designer !Lead Tecnical / DesigerLead Planner/MangerPlanner IIISr Environmentla ScienteistLead Environmental ScientistAccountantClericalCultural Resource Specialst IICultural Resource Specialst IITotal <br />Hours <br /> Direct Labor <br />Cost <br />Total Cost Per <br />Work Element <br />direct rate 123.68$ 102.38$ 85.00$ 67.00$ 52.00$ 45.00$ 37.50$ 55.00$ 55.07$ 52.00$ 63.21$ 54.60$ 45.15$ 35.55$ 50.51$ 41.09$ <br />City of Everett <br />Everett Point Industrial Center (EPIC) Bridge Project <br />Perteet, Inc. <br />Project multiplier: <br />X.2 TaskName2 0 -$ <br />X.3 TaskName3 0 -$ <br />X.4 TaskName2 0 -$ <br />X.5 TaskName3 0 -$ <br />X.6 TaskName4 0 -$ <br />Total Staff Hours 50 6 57 158 54 232 98 74 0 88 20 30 6 12 24 12 921 <br />Total Direct Labor Cost $6,183.98 $614.28 $4,845.00 $10,586.00 $2,808.00 $10,440.00 $3,675.00 $4,070.00 $0.00 $4,576.00 $1,264.20 $1,638.00 $270.90 $426.64 $1,212.12 $493.04 53,103.15$ 172,585.23$ <br />$53,103.15 <br />Reimbursable Expenses Subtotal (Labor)53,103.15$ <br />Overhead @ 195.00%103,551.14$ <br />Fee @ 30.00%15,930.94$ <br />Travel expenses (mileage)200 $0.655 131.00$ <br />-$ <br />-$ Reimbursable Expenses 131.00$ <br />-$ <br />-$ <br />Total Reimbursable Expenses $ 131.00 172,716.23$ Grand Total: <br />Item Units <br />Cost per <br />Unit Total Cost <br /># <br />Exhibit A