|
Page 21 of4/19/2024 12:03 PMEverett WFPDB GMP WIP4211GMPWIP 110
<br />5.00Equipment Pcs:3.00Labor Pcs:91.50Crew Hrs:100.00Eff:40UHProd:(Mod) Embank D6/RL/WT/4 MenEMD4Crew:
<br />Embank total quantity re-use OR newNotes:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />2,310.1225.25109.7523.27HR91.501.0047" Dbl Drum Roller 3 MT OSR8CMDD4
<br />1,694.6118.52109.7516.88HR91.501.00Hoe Pack Excavator Mount8CMHP
<br />4,938.6553.97109.7549.58HR91.501.00Takeuchi 135 Excvatr 3.5MT8EX135T
<br />11,477.28125.43109.75115.48HR91.501.00JD 200 Excavator 20MT8EX200
<br />2,911.7831.82109.7530.68HR91.501.00Ford F450 Flatbed8TKJ450
<br />7,727.5484.45110.0049.38MH91.501.00Laborer - Grade Checker G4LGC
<br />20,360.14111.26110.0065.51MH183.002.00Oper Ldr<6 CY/Ex->30MT G2O2
<br />LS1.00013140Takeoff Qty:
<br />Bid Qty:
<br />MECHANICALBiditem
<br />1.000 LS
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />545,408.780.000.00172,750.0030,380.0079,534.0095,153.16167,591.6261,872.76105,718.86Total
<br />545,408.780.000.00172,750.0030,380.0079,534.0095,153.16167,591.6261,872.76105,718.86U. Cost
<br />Unit/CHTotal Labor/MHBase Labor/MH$/MHMH/UnitUnit/MHManhours
<br />0.0024105.238166.3855342.48591,592.50000.00061,592.5000
<br />LSUnit:1.00Quantity:PI - Diving to Seal Valves660-01Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />32,358.760.000.0027,750.000.000.00416.654,192.111,564.762,627.35Total
<br />32,358.760.000.0027,750.000.000.00416.654,192.111,564.762,627.35U. Cost
<br />$/ShiftShifts/UnitUnits/ShiftShifts$/Crew HourUnits/Crew HrCrew Hrs/UnitCrew $/Unit
<br />21,572.50671.50000.66671.5000307.25070.066715.00004,608.7600
<br />Base Labor/UnitTotal Labor/MHMH/UnitUnit/MHManhours
<br />2,627.350093.158045.00000.022245.0000
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />1.00Equipment Pcs:3.00Labor Pcs:15.00Crew Hrs:100.00Eff:15HUProd:(Mod) Pipe FL/3 MenPCF3Crew:
<br />Assume 2 days for install due to multiple valves and gates
<br />Assume 1 day for removal
<br />Assume 1/2 day for IMCO support / dive day = 15 CH's
<br />Notes:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />27,750.009,250.00100.009,250.00DAY3.001.00CRUX - SUB - Diving Sub4DIVING
<br />416.6527.78109.7526.38HR15.001.00Genie 842 Forklift 8K 42'8FL08
<br />2,484.9182.83110.0046.86MH30.002.00Laborer - General G3/4LG
<br />1,707.20113.81110.0065.51MH15.001.00Oper Ldr<6 CY/Ex->30MT G2O2
<br />LSUnit:1.00Quantity:PI - Linestop660-02Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />152,125.000.000.00125,000.0027,125.000.000.000.000.000.00Total
<br />152,125.000.000.00125,000.0027,125.000.000.000.000.000.00U. Cost
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />Carrying as an allowanceNotes:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />27,125.0027,125.00108.5025,000.00MO1.001.00Line Stop Rent3LINERENT
<br />125,000.00125,000.00100.00125,000.00EA1.001.00Line Stop Subcontractor4LINESTOP
<br />LSUnit:1.00Quantity:PI - Drain Existing Pipes660-03Activity:
|