|
Page 88 of4/19/2024 12:03 PMEverett WFPDB GMP WIP4211GMPWIP 110
<br />LS1.00019000Takeoff Qty:
<br />Bid Qty:
<br />EAST CLEARWELL GATE IMPROVEMENTSBiditem
<br />1.000 LS
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />438,159.700.000.00240,523.8126,582.501,000.0039,935.80130,117.5948,413.6281,703.97Total
<br />438,159.700.000.00240,523.8126,582.501,000.0039,935.80130,117.5948,413.6281,703.97U. Cost
<br />Unit/CHTotal Labor/MHBase Labor/MH$/MHMH/UnitUnit/MHManhours
<br />0.002996.383460.5215324.56271,350.00000.00071,350.0000
<br />EAUnit:2.00Quantity:SG - Diving to Seal Valves797-02Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />24,645.020.000.0018,500.000.000.00555.535,589.492,086.363,503.13Total
<br />12,322.510.000.009,250.000.000.00277.772,794.751,043.181,751.57U. Cost
<br />$/ShiftShifts/UnitUnits/ShiftShifts$/Crew HourUnits/Crew HrCrew Hrs/UnitCrew $/Unit
<br />12,322.51001.00001.00002.0000307.25100.100010.00003,072.5100
<br />Base Labor/UnitTotal Labor/MHMH/UnitUnit/MHManhours
<br />1,751.565093.158230.00000.033360.0000
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />1.00Equipment Pcs:3.00Labor Pcs:20.00Crew Hrs:100.00Eff:10HUProd:(Mod) Pipe FL/3 MenPCF3Crew:
<br />One shift to install / plug, second shift to remove and cleanupNotes:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />18,500.009,250.00100.009,250.00DAY2.001.00CRUX - SUB - Diving Sub4DIVING
<br />555.5327.78109.7526.38HR20.001.00Genie 842 Forklift 8K 42'8FL08
<br />3,313.2282.83110.0046.86MH40.002.00Laborer - General G3/4LG
<br />2,276.27113.81110.0065.51MH20.001.00Oper Ldr<6 CY/Ex->30MT G2O2
<br />LSUnit:1.00Quantity:Drain Structure797-04Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />9,040.020.000.000.005,967.500.00277.772,794.751,043.181,751.57Total
<br />9,040.020.000.000.005,967.500.00277.772,794.751,043.181,751.57U. Cost
<br />$/ShiftShifts/UnitUnits/ShiftShifts$/Crew HourUnits/Crew HrCrew Hrs/UnitCrew $/Unit
<br />9,040.02001.00001.00001.0000307.25200.100010.00003,072.5200
<br />Base Labor/UnitTotal Labor/MHMH/UnitUnit/MHManhours
<br />1,751.570093.158330.00000.033330.0000
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />1.00Equipment Pcs:3.00Labor Pcs:10.00Crew Hrs:100.00Eff:10HUProd:(Mod) Pipe FL/3 MenPCF3Crew:
<br />CMA covers misc discharge piping and fuel for initial drawdown.Notes:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />2,712.501.09108.501.00DOL2,500.001.00Consumable Matl Allowance3CMA
<br />3,255.001,627.50108.501,500.00EA2.001.00Pumping Equipment3PUMP
<br />277.7727.78109.7526.38HR10.001.00Genie 842 Forklift 8K 42'8FL08
<br />1,656.6182.83110.0046.86MH20.002.00Laborer - General G3/4LG
<br />1,138.14113.81110.0065.51MH10.001.00Oper Ldr<6 CY/Ex->30MT G2O2
<br />LSUnit:1.00Quantity:Install Temporary Wall Support797-06Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />10,218.880.000.000.007,052.500.00277.772,888.611,074.881,813.73Total
<br />10,218.880.000.000.007,052.500.00277.772,888.611,074.881,813.73U. Cost
<br />$/ShiftShifts/UnitUnits/ShiftShifts$/Crew HourUnits/Crew HrCrew Hrs/UnitCrew $/Unit
|