Laserfiche WebLink
EXHIBIT G-1 <br /> KBA Construction Management & Observation <br /> CONSULTANT FEE DETERMINATION <br /> SUMMARY OF COST <br /> GRAND AVENUE PARK BRIDGE - CONSTRUCTION MANAGEMENT & CSS <br /> PHASE 1 <br /> Classification Total Hours X Rate = Cost <br /> Principal 17 X $85.32 = $1,450.44 <br /> Project Manager 280 X $60.35 = $16,898.00 <br /> Resident Engineer 2832 X $60.85 = $172,327.20 <br /> Office Engineer 1896 X $43.70 = $82,855.20 <br /> Inspector 0 X $47.87 = $0.00 <br /> Project Admin. 0 X $92.76 = $0.00 <br /> Contract Admin. 42 X $52.03 = $2,185.26 <br /> X = $0.00 <br /> DSC Subtotal $275,716.10 <br /> Overhead (OH) Cost <br /> OH Rate x DSC of 140.15% X $275,716.10 = $386,416.11 <br /> Fixed Fee (FF) <br /> FF Rate x DSC of 30.00% X $275,716.10 = $82,714.83 <br /> Total KBA Labor Cost $744,847.04 <br /> Reimbursables <br /> Vehicles ($5.75/hour + tax) $17,668.00 <br /> Supplies, Equipment $726.00 <br /> Subcontract Materials Testing & Consulting, Inc. $85,500.00 <br /> Subtotal $103,894.00 <br /> Subconsultant Total: $848,741.04 <br /> 11/18/2016 lCrYff <br />