|
EXHIBIT B
<br /> City of Everett
<br /> Water Transmission Line 4 Phase 1 Replacement
<br /> Fee Estimate
<br /> 7771-717,170,
<br /> :>,� �h,� :.., ��..,I_,�I.:r::a;.,P ..:I,I f,
<br /> I�r.=..:rl.,�:'..;t[. '!t-,,•, 3'� g �,, 2.nq_•;r,. .�.:.E.T•.-,.:pff-_u�? 3,..-oi. ,T_T- rTe�, ,�,„1�I...Pnl-..I:. r-�..,..,.,..�-
<br /> r1... 51EE `.i.it��.� :'Tg,.�.. R.__:
<br /> ? ttl .w1ff,:.l k,.�PI1
<br /> .M_:L+..,.:,.,.1
<br /> ,..T�,.
<br /> �
<br /> :�..
<br /> ..:.:,.',
<br /> ''.
<br /> ii
<br /> <Z,l ,�)r�j,,!� G,: ,,.. s„, r, .r ,4.10.q[.:�, r!lI,[117711'�,e '[17,-4{9,s ��r,-.5----47, 1 .�.[ �4,,'L
<br /> I�I,�;rt �II ,'''-17rTl.-rip c-Fr .,,,t:F,,-TF-Ti : ,�„3�i� ,^,;r1A �fir� �1r" - �� �}I, ;lJ�.I
<br /> ,
<br /> �. i1�I��„.,Il�F1{�r�,,�,1��,r lafh{i.�:kf:'hII4,�I���.;�L�X,�k1��Axl ,�a,P _I.74,,i,h,.1[1.!1 �� {� _4-
<br /> Is,:In.G:{1.1-111'0"111'i,.�= ,I �41i-fII�I€.� �i1i,rx!,CIJ.4 �a{{1I.n,� .V�.t�I "�. ,td IL_Ht1r� vJ ,i- �i� 1r�, ,r' ",d'.� .�: j�1t�I. u.I��l1,1;1,1[14.1i.'111'111111
<br /> IiI11 ,�YIJ1l;'I
<br /> 1111 14k. �r;,JsI;!�I`,r1rYil,[ I [ 'II1,1;,I} ' , . � +,, 1�lo,11, l;w "a „,L �,�: ".�wI!J�, L,II. �tJ' � r�, t��,t }lat��,�a�Y ��.e. sra_-��aI�lk1.0_�I, ,.1tilII.I.Id lI.AL.,1s1s,l
<br /> _
<br /> Task 1-Pro est Mans ement&Coordination
<br /> 1.1 Coordination with Ci
<br /> of Everett 12 16 8 1 m $ 4794 �� $ 10 [WIN]1.2 Staff and Subconaultant Mans,ement 6 6 4 2 UENES21 $
<br /> 1.3 Invoices and Bud_et Overai: t 2 8 10 10 5 ® 20 MEM
<br /> $ 4 46 ����
<br /> 1.4Kick-off Meetin. 4 4 4 -0® S 1622 ---- S 10 S 1632
<br /> 111114016= . c•-MXI rrtnnto7:l yni 4 16 20 E $ MINIi. .:.. Ei.Tatk1Sub?eta!' .-.-0:'- 1 '•,26>,. .' o.,•:gliniiiinii s'-16 08'EgIMIIMBSOMMINEMIIIMMAINNM s:,:. 6 68
<br /> Task 2-Prelimina •Desi_n -_-_-_011.1
<br /> 2.1 Data Collection and Review 2 4 12 1111[11 s oso ��� s 10 $ 090
<br /> 2.2 Utili Coordination and Review 2 16 -- 2 40 S 4 512 --- $ - S 4 512
<br /> 2.3 Corrosion&Condition Assessment 4 2 12 16 --'EMI S 4 106 --1311111F- m- S 20 S 16 464
<br /> 2.4En_ineerin;Ana is 2 12 2 24 45 --m S 10 78 • --- $ 20 $ 10 '8
<br /> 2.550%Drawin: 2 s 4 45 .l 65 IIMIE 204 s 23 276 .1.1111MESII s 24 141
<br /> 2.6 Technical Memorandum 2 4 1 12 15 5 39 S 4 525 -- S 551 $ 5 076
<br /> 2.7 Ci Review 11K111111111111111111111111.11=IIIMMIIMMI1011 S 922 - -Mill® S 3 199
<br /> 17/110111E11111111111------ E CI s -'•:-.- IMICOMEIFIZIPCIETIENINIIIMMIERMIll
<br /> kimm14.04.1„_ ' li=AMIE. 1 Will 4 --MND s 7753 $ 10 $ 8591 •
<br /> _ineerin_ -©- 4 ---®�- ®�fl
<br /> •
<br /> Task 4-GeotechniealEn0 . i-IMIII---' - s;• ,606 MUM EElsa owl�' ''
<br /> Limas yrmatonl i uuicuu tacll111. NMI�������
<br /> 5.1 Pro'ect Plans 2 8 1111111.11E11111 80 65 203 S 23 291 -- S 13 409 $ 865 S 37 65
<br /> MD 5.2 Pro'ect Manual 4 14 ERN�' 1 32 MEM S 16 190 ---_11111731 S 17
<br /> 40 5.3 Utili Coordination 2 12 24 12 1111111150 S 5 628 _---E1�
<br /> 5.4 Constructabili Review 2 4 6 6 4 ®��UES KM 5 3 078 �� $ - $ 3 078
<br /> 5.5 Ci Review 18 8 ---- S 156 S 6 514
<br /> 6, • ,,.... ; .,.,....r. -f'PaskSS'abrorar` 76..'PINIFITERII 3 S06 r•111113N111113111.'.40 - In311101201EDIMMEMEMell'S". .:13 09 FENZIEMMI s 70 .5
<br /> Task 6-Cost Estimates Construction Schedule -------_- MEI_
<br /> 6.1 C•inion sru ti nSchedule
<br /> Construction Cost =5M= ' 15 • 3 UE�MI NMI S - S 3 322
<br /> 6.2 Construction Schedule RIMINI 11311.4=131
<br /> Task 7-Permittin_Assistance - ---_-
<br /> MEI
<br /> 7.1Ci Permit Assistance 2 10 -0- 40 S 4526 --- S 104 S 4630
<br /> 0::.'.--- .'20 i:'-- E ME-E i. E -_ `•':so s 4:-4
<br /> Task 8-Public Involvement Assistance -- --_---
<br /> 8.10. nHouses 3 6 10 6 3 U $ 3124 ----®ENEMA
<br /> 8.2 Individual Meetin, 6 6 14 10 6 m S 4 668 --- 5 175 5 4 843
<br /> NINNNEMI 1'p-:_:4EEME3 E _E E3 s• 8080
<br /> Task 9-Biddin_Assistance -- MEM_-_-
<br /> 9.1 Bidder • fries and Addenda 4 -0 12 NEM 2 irrill S 3 432 -_ S 98 S 3 530
<br /> 9.2 Pre-Bid Conference 2 4 8 1 ® S 1 722 -- S 20 S 1 742
<br /> 93 Bid Review I 2 6 4 1 `M $ 1715 --- $ - S 1 715
<br /> 9.4 Conformed Drawin_:and S.-'fications 1 2 4 a■ . UI k bi s 104 E1E
<br /> Mil
<br /> FingifiNNXIMMINIMENIMII•' 10- :.-2•0'. -0 ' ' 0`• - 14': -Llir11 E1 -E-E E
<br /> Task 10-Construction Mans_ement Say .rt ---- -©-==--
<br /> 10.1 Merlin: 4 12 -_ 12 ©-
<br /> 10.2 Sh••Drawin.and Submittals 10 24 1.11111.111111n1 S 4 930 Mira S 4970 l'u'd„
<br /> 10.3 Site Visits - 16 36 60 --® $ 13 08 - $ 9 513 -- S 60 MIMI
<br /> 10.4 Clarifications and Cha es 2 0-011111111110-WCIII s 3 680 MINN KIWI s 3 758
<br /> 10.5 As-builtDrawin:_ -©INIIMIII0MEMINCINI©U s 7.824 • $ 620 $ 8444
<br /> •-'r.,,.'.,,'',,K,r•;'r Task 10Su.teal:: MEI---IIIMI--® E -E E1 - E
<br /> Ell= S 4576 ��E3fgfl� $ 54051
<br /> Task it-Unnnticl•rated Tasks -------_
<br /> ... ..Pa II .);iI a F.,i! . r It.a`rT7a, f`:,r r-1 �1.,;`.r*r,41,1ehu..1. V:i-WIE ilia:I.-�i_ IZ- 11C' ,�111},/,;g,,,ih �itN�,liE�,'filitil
<br /> „ -�z ��r ��•ti , I�I, r! � ,Itt ; ..r 1 I�����C 1��Pal ! ,� � UrL�fa-tl�h-��...��iol�,�,����f�,:,3�,_,�� �,n,,
<br /> �,������P������.-� , r;���.i ri,�},1 y:r� ,�� �.���,'�,, � ,ra>�� rr,1L,�ms,��l li�r��,,
<br /> April
<br /> Murray,Smith&Assedates,Ina Page 1
<br /> C•1DDcume 2010 anunent.and Bgriny4FeaN.xd 8drrna�7®g�
<br /> aY mrarnerflleKentm�0or1aoklFttP6P7YiCa6�L B Liu-Tate 4 Phase I No Estimate xM
<br /> e<-7.t0. Engineers/Planners •
<br />
|