Laserfiche WebLink
Makers <br /> Exhibit E-Sub-consultant Cost Computations <br /> Edgewater Creek Bridge Replacement <br /> Work Element 5-Bridge Aesthetics-Makers <br /> PM Designer Total <br /> Work Element <br /> 30%Design 36 93 129 <br /> 60%Design 38 120 156 <br /> 100%Design 36 120 156 <br /> 0 <br /> 0 <br /> 0 <br /> Total Staff Hours 108 333 441 <br /> Negotiated Hourly Rate $58.65 $31.50 <br /> Total Direct Salary Cost $0. $6,334 $10,490 $16,824 <br /> Total Labor Cost $16,824 <br /> OH at 169.97%of Direct Labor $28,695 <br /> Profit at 25.75%of Direct Labor $4,332 <br /> Total $49,751 <br /> Direct Costs(production,Fedex,etc) $750 <br /> Total: $50,501 <br /> Notes: <br /> Page 1 <br />