Laserfiche WebLink
OTT <br /> Exhibit E-Sub-consultant Cost Computations <br /> Edgewater Creek Bridge Replacement <br /> Work Element 7-Constructability Review,Construction CPM and Estimation-Ott Sakai <br /> Senior Principal Construction Contracts Total <br /> Constr.Special Specialist Manager <br /> Constructability Review-60% 20 2 <br /> Schedule-60% 2 20 <br /> Cost Estimate-60% 20 2 40 <br /> Constructability Review-90% 20 2 <br /> Cost Estimate-90% 10 2 30_ <br /> Schedule-100% 2 20- <br /> Cost Estimate-100% 10 2 30 0 <br /> Contract Support 8 <br /> Total Staff Hours 80 14 140 8 <br /> Negotiated Hourly Rate $114.00 $114.00 $107.00 $80.00 <br /> Total Direct Salary Cost $9,120 $1,696 $14,980 $640 $26,336 <br /> Total Labor Cost $26,336 <br /> OH at 70%of Direct Labor $18,435 • <br /> Profit at 25.61%of Direct Labor $7,9011 I <br /> I <br /> Total $62,672 <br /> Direct Costs(production,Fedex,etc) $600 <br /> Notes: Total: $53,172 <br /> Page 1 <br />